SIERRA EIENDOM AS

3132 HUSØYSUND

Finances

Return on Equity

0,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	121 000	118 000	118 000	114 000
Net Income	7 000	17 000	8 000	−2 000
Total Assets	6 119 000	6 136 000	6 094 000	6 108 000
Total Equity	2 081 000	2 089 000	2 072 000	2 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	121 000	118 000	118 000	114 000
Expenditure	36 000	36 000	34 000	30 000
Operating Profit	85 000	82 000	84 000	84 000
Financial Income	0	0	0	0
Financial Costs	79 000	60 000	74 000	86 000
Financial Balance	−79 000	−60 000	−74 000	−86 000
Earnings Before Tax	7 000	22 000	10 000	−3 000
Tax	−1 000	5 000	2 000	−1 000
Net Income	7 000	17 000	8 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 124 000	6 056 000	6 031 000	6 026 000
Total Current Assets	3 995 000	80 000	62 000	83 000
Total Assets	6 119 000	6 136 000	6 094 000	6 108 000
Total Retained Equity	727 000	735 000	718 000	710 000
Total Equity	2 081 000	2 089 000	2 072 000	2 064 000
Total Long-Term Debt	4 038 000	4 016 000	4 012 000	4 044 000
Total Current Debt	0	31 000	10 000	0
Total Equity and Debt	6 119 000	6 136 000	6 094 000	6 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	118 000	118 000	114 000
Other Income	121 000	0	0	0
Revenue	121 000	118 000	118 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	36 000	34 000	30 000
Operating Profit	85 000	82 000	84 000	84 000
Financial Income	0	0	0	0
Financial Costs	79 000	60 000	74 000	86 000
Financial Balance	−79 000	−60 000	−74 000	−86 000
Dividends	0	0	0	0
Net Income	7 000	17 000	8 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 124 000	2 124 000	2 124 000	2 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 124 000	2 124 000	2 124 000	2 124 000
Total Fiancial Fixed Assets	0	3 932 000	3 908 000	3 902 000
Total Fixed Assets	2 124 000	6 056 000	6 031 000	6 026 000
Stock	0	0	0	0
Total Investments	3 209 000	0	0	0
Cash, Bank	36 000	45 000	20 000	46 000
Total Current Assets	3 995 000	80 000	62 000	83 000
Total Assets	6 119 000	6 136 000	6 094 000	6 108 000
Total Equity	2 081 000	2 089 000	2 072 000	2 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 038 000	4 016 000	4 012 000	4 044 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	31 000	8 000	0
Total Current Debt	0	31 000	10 000	0
Total Equity and Debt	6 119 000	6 136 000	6 094 000	6 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	0,81 %	0,39 %	−0,1 %
Debt-to-Equity Ratio	1,94	1,92	1,94	1,96
Operating Profit Margin	70,25 %	69,49 %	71,19 %	73,68 %
Current Ratio	-	2,58	6,2	-
Quick Ratio	-	2,58	6,2	-
Equity Ratio	0,34	0,34	0,34	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %