NORGES ASTMA- OG ALLERGIFORBUND REGION OSLO OG AKERSHUS

0166 OSLO

Finances

Share Ownership

Return on Equity

−43,69 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2006	2005	2004	2003
Revenue	674 000	608 000	704 000	529 000
Net Income	−97 000	−145 000	149 000	235 000
Total Assets	317 000	480 000	559 000	446 000
Total Equity	222 000	318 000	464 000	315 000

Income (NOK)	2006	2005	2004	2003
Revenue	674 000	608 000	704 000	529 000
Expenditure	773 000	755 000	556 000	300 000
Operating Profit	−99 000	−147 000	148 000	228 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	1 000	6 000
Earnings Before Tax	−97 000	−145 000	149 000	235 000
Tax	0	0	0	0
Net Income	−97 000	−145 000	149 000	235 000

Balance (NOK)	2006	2005	2004	2003
Total Fixed Assets	0	0	0	0
Total Current Assets	317 000	480 000	559 000	446 000
Total Assets	317 000	480 000	559 000	446 000
Total Retained Equity	222 000	318 000	464 000	315 000
Total Equity	222 000	318 000	464 000	315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	162 000	96 000	131 000
Total Equity and Debt	317 000	480 000	559 000	446 000

Cash flow (NOK)	2006	2005	2004	2003
Sales Income	287 000	339 000	379 000	271 000
Other Income	387 000	270 000	325 000	258 000
Revenue	674 000	608 000	704 000	529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	474 000	532 000	268 000	127 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	773 000	755 000	556 000	300 000
Operating Profit	−99 000	−147 000	148 000	228 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	1 000	6 000
Dividends	0	0	0	0
Net Income	−97 000	−145 000	149 000	235 000

Balance details (NOK)	2006	2005	2004	2003
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	317 000	480 000	559 000	446 000
Total Assets	317 000	480 000	559 000	446 000
Total Equity	222 000	318 000	464 000	315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	72 000	43 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	90 000	53 000	42 000
Total Current Debt	95 000	162 000	96 000	131 000
Total Equity and Debt	317 000	480 000	559 000	446 000

Financial indicators	2006	2005	2004	2003
Return on Equity	−43,69 %	−45,6 %	32,11 %	74,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,69 %	−24,18 %	21,02 %	43,1 %
Current Ratio	3,34	2,96	5,82	3,4
Quick Ratio	3,34	2,96	5,82	3,4
Equity Ratio	0,7	0,66	0,83	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %