ROBERT LUNDS MINNEFOND FOR TOBAKKENS OFRE

7300 ORKANGER

Finances

Share Ownership

Return on Equity

15,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	11 000	4 000	20 000
Net Income	3 000	0	−6 000	11 000
Total Assets	19 000	17 000	17 000	23 000
Total Equity	19 000	17 000	17 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	11 000	4 000	20 000
Expenditure	12 000	12 000	10 000	9 000
Operating Profit	2 000	0	−6 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	0	−6 000	11 000
Tax	0	0	0	0
Net Income	3 000	0	−6 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 000	17 000	17 000	23 000
Total Assets	19 000	17 000	17 000	23 000
Total Retained Equity	9 000	7 000	7 000	13 000
Total Equity	19 000	17 000	17 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	19 000	17 000	17 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	5 000	2 000	10 000
Other Income	10 000	6 000	2 000	10 000
Revenue	14 000	11 000	4 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	10 000	9 000
Operating Profit	2 000	0	−6 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	0	−6 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	17 000	17 000	23 000
Total Current Assets	19 000	17 000	17 000	23 000
Total Assets	19 000	17 000	17 000	23 000
Total Equity	19 000	17 000	17 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	19 000	17 000	17 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,79 %	0 %	−35,29 %	47,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	0 %	−150 %	55 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %