FINNMARK KRÅKEBOLLER AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

44,54 %

Current Ratio

5,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 645 000	711 000	1 522 000	1 710 000
Net Income	799 000	−213 000	30 000	245 000
Total Assets	1 911 000	1 484 000	1 749 000	1 961 000
Total Equity	1 794 000	996 000	1 209 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 645 000	711 000	1 522 000	1 710 000
Expenditure	1 850 000	923 000	1 489 000	1 462 000
Operating Profit	794 000	−212 000	34 000	249 000
Financial Income	5 000	2 000	2 000	5 000
Financial Costs	1 000	3 000	6 000	8 000
Financial Balance	4 000	−1 000	−4 000	−3 000
Earnings Before Tax	799 000	−213 000	30 000	245 000
Tax	0	0	0	0
Net Income	799 000	−213 000	30 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 277 000	1 340 000	1 332 000	1 488 000
Total Current Assets	633 000	144 000	416 000	473 000
Total Assets	1 911 000	1 484 000	1 749 000	1 961 000
Total Retained Equity	1 014 000	216 000	429 000	399 000
Total Equity	1 794 000	996 000	1 209 000	1 179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	488 000	540 000	782 000
Total Equity and Debt	1 911 000	1 484 000	1 749 000	1 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 570 000	696 000	1 518 000	1 680 000
Other Income	75 000	15 000	4 000	30 000
Revenue	2 645 000	711 000	1 522 000	1 710 000
Cost of Goods Sold	320 000	62 000	138 000	230 000
Salary Costs	986 000	287 000	773 000	551 000
Depreciation	156 000	135 000	138 000	125 000
Impairment	0	0	0	0
Expenditure	1 850 000	923 000	1 489 000	1 462 000
Operating Profit	794 000	−212 000	34 000	249 000
Financial Income	5 000	2 000	2 000	5 000
Financial Costs	1 000	3 000	6 000	8 000
Financial Balance	4 000	−1 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	799 000	−213 000	30 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	226 000	226 000	226 000	226 000
Machinery and Plant Facilities	59 000	30 000	9 000	21 000
Fixtures	217 000	243 000	192 000	236 000
Total Tangible Assets	1 277 000	1 340 000	1 332 000	1 453 000
Total Fiancial Fixed Assets	0	0	0	35 000
Total Fixed Assets	1 277 000	1 340 000	1 332 000	1 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	20 000	54 000	45 000
Total Current Assets	633 000	144 000	416 000	473 000
Total Assets	1 911 000	1 484 000	1 749 000	1 961 000
Total Equity	1 794 000	996 000	1 209 000	1 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	55 000	68 000	34 000
Unpaid Taxes	3 000	2 000	24 000	16 000
Dividends	0	0	0	0
Other Current Debt	82 000	432 000	448 000	732 000
Total Current Debt	116 000	488 000	540 000	782 000
Total Equity and Debt	1 911 000	1 484 000	1 749 000	1 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,54 %	−21,39 %	2,48 %	20,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,02 %	−29,82 %	2,23 %	14,56 %
Current Ratio	5,46	0,3	0,77	0,6
Quick Ratio	5,46	0,3	0,77	0,6
Equity Ratio	0,94	0,67	0,69	0,6
Gross Profit Margin	87,9 %	91,28 %	90,93 %	86,55 %