NUVSVÅG UTLEIEBYGG AS

9582 NUVSVÅG

Finances

Share Ownership

Return on Equity

3,66 %

Current Ratio

6,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	123 000	157 000	187 000
Net Income	6 000	1 000	29 000	26 000
Total Assets	175 000	159 000	185 000	169 000
Total Equity	164 000	159 000	158 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	123 000	157 000	187 000
Expenditure	208 000	131 000	118 000	151 000
Operating Profit	6 000	−9 000	39 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	4 000
Financial Balance	0	0	−1 000	−4 000
Earnings Before Tax	6 000	−9 000	38 000	33 000
Tax	0	−10 000	8 000	7 000
Net Income	6 000	1 000	29 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	115 000	120 000	126 000
Total Current Assets	65 000	44 000	65 000	43 000
Total Assets	175 000	159 000	185 000	169 000
Total Retained Equity	−3 000	−8 000	−9 000	−38 000
Total Equity	164 000	159 000	158 000	129 000
Total Long-Term Debt	0	0	2 000	32 000
Total Current Debt	10 000	0	25 000	8 000
Total Equity and Debt	175 000	159 000	185 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	151 000	38 000	38 000	74 000
Other Income	63 000	85 000	119 000	113 000
Revenue	214 000	123 000	157 000	187 000
Cost of Goods Sold	107 000	0	4 000	0
Salary Costs	13 000	14 000	18 000	4 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	208 000	131 000	118 000	151 000
Operating Profit	6 000	−9 000	39 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	4 000
Financial Balance	0	0	−1 000	−4 000
Dividends	0	0	0	0
Net Income	6 000	1 000	29 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	110 000	115 000	120 000	126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	110 000	115 000	120 000	126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	115 000	120 000	126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	32 000	48 000	36 000
Total Current Assets	65 000	44 000	65 000	43 000
Total Assets	175 000	159 000	185 000	169 000
Total Equity	164 000	159 000	158 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	32 000
Creditors	1 000	−5 000	−1 000	2 000
Unpaid Taxes	9 000	5 000	12 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	0	25 000	8 000
Total Equity and Debt	175 000	159 000	185 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,66 %	0,63 %	18,35 %	20,16 %
Debt-to-Equity Ratio	0	0	0,01	0,25
Operating Profit Margin	2,8 %	−7,32 %	24,84 %	19,25 %
Current Ratio	6,5	-	2,6	5,38
Quick Ratio	6,5	-	2,6	5,38
Equity Ratio	0,94	1	0,85	0,76
Gross Profit Margin	50 %	100 %	97,45 %	100 %