SAND EIENDOMSDRIFT AS

3483 KANA

Finances

Share Ownership

Return on Equity

278,17 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	81 000	3 338 000	2 047 000
Net Income	−1 797 000	−208 000	244 000	267 000
Total Assets	1 098 000	1 287 000	1 571 000	3 052 000
Total Equity	−646 000	1 151 000	1 359 000	1 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	81 000	3 338 000	2 047 000
Expenditure	1 767 000	282 000	3 009 000	1 695 000
Operating Profit	−1 684 000	−201 000	329 000	353 000
Financial Income	0	0	0	1 000
Financial Costs	113 000	11 000	16 000	11 000
Financial Balance	−113 000	−11 000	−16 000	−10 000
Earnings Before Tax	−1 797 000	−212 000	313 000	343 000
Tax	0	−4 000	69 000	76 000
Net Income	−1 797 000	−208 000	244 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	61 000	74 000	0
Total Current Assets	1 068 000	1 226 000	1 497 000	3 052 000
Total Assets	1 098 000	1 287 000	1 571 000	3 052 000
Total Retained Equity	−746 000	1 051 000	1 259 000	1 015 000
Total Equity	−646 000	1 151 000	1 359 000	1 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 744 000	136 000	212 000	1 937 000
Total Equity and Debt	1 098 000	1 287 000	1 571 000	3 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	81 000	3 338 000	2 047 000
Other Income	0	0	0	0
Revenue	83 000	81 000	3 338 000	2 047 000
Cost of Goods Sold	1 178 000	13 000	2 463 000	1 339 000
Salary Costs	260 000	74 000	240 000	142 000
Depreciation	30 000	14 000	23 000	0
Impairment	0	0	0	0
Expenditure	1 767 000	282 000	3 009 000	1 695 000
Operating Profit	−1 684 000	−201 000	329 000	353 000
Financial Income	0	0	0	1 000
Financial Costs	113 000	11 000	16 000	11 000
Financial Balance	−113 000	−11 000	−16 000	−10 000
Dividends	0	0	0	0
Net Income	−1 797 000	−208 000	244 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	61 000	74 000	0
Total Tangible Assets	31 000	61 000	74 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	61 000	74 000	0
Stock	562 000	562 000	561 000	2 158 000
Total Investments	0	0	0	0
Cash, Bank	30 000	130 000	424 000	0
Total Current Assets	1 068 000	1 226 000	1 497 000	3 052 000
Total Assets	1 098 000	1 287 000	1 571 000	3 052 000
Total Equity	−646 000	1 151 000	1 359 000	1 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	131 000	55 000	66 000	102 000
Unpaid Taxes	24 000	3 000	0	27 000
Dividends	0	0	0	0
Other Current Debt	61 000	78 000	77 000	1 429 000
Total Current Debt	1 744 000	136 000	212 000	1 937 000
Total Equity and Debt	1 098 000	1 287 000	1 571 000	3 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	278,17 %	−18,07 %	17,95 %	23,95 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−2 028,92 %	−248,15 %	9,86 %	17,24 %
Current Ratio	0,61	9,01	7,06	1,58
Quick Ratio	0,9	−2,88	−4,29	−13,81
Equity Ratio	−0,59	0,89	0,87	0,37
Gross Profit Margin	−1 319,28 %	83,95 %	26,21 %	34,59 %