FRIFUGL DESIGN AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

0,05 %

Current Ratio

−0

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	119 000
Net Income	−1 000	−1 000	−11 000	64 000
Total Assets	−1 000	0	1 000	1 000
Total Equity	−2 122 000	−2 121 000	−2 120 000	−2 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	119 000
Expenditure	1 000	1 000	11 000	55 000
Operating Profit	−1 000	−1 000	−11 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−1 000	−11 000	64 000
Tax	0	0	0	0
Net Income	−1 000	−1 000	−11 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−1 000	0	1 000	1 000
Total Assets	−1 000	0	1 000	1 000
Total Retained Equity	−3 572 000	−3 571 000	−3 570 000	−3 558 000
Total Equity	−2 122 000	−2 121 000	−2 120 000	−2 108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 121 000	2 121 000	2 121 000	2 109 000
Total Equity and Debt	−1 000	0	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	119 000
Other Income	0	0	0	0
Revenue	0	0	0	119 000
Cost of Goods Sold	0	0	9 000	29 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	11 000	55 000
Operating Profit	−1 000	−1 000	−11 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−1 000	−11 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	0	1 000	1 000
Total Current Assets	−1 000	0	1 000	1 000
Total Assets	−1 000	0	1 000	1 000
Total Equity	−2 122 000	−2 121 000	−2 120 000	−2 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	58 000	58 000	58 000
Unpaid Taxes	4 000	4 000	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 058 000	2 058 000	2 058 000	2 050 000
Total Current Debt	2 121 000	2 121 000	2 121 000	2 109 000
Total Equity and Debt	−1 000	0	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,05 %	0,05 %	0,52 %	−3,04 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	53,78 %
Current Ratio	−0	0	0	0
Quick Ratio	−0	0	0	0
Equity Ratio	2 122	-	−2 120	−2 108
Gross Profit Margin	-	-	-	75,63 %