ABACI INVEST AS

1362 HOSLE

Finances

Return on Equity

21,16 %

Current Ratio

350

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Net Income	1 284 000	939 000	550 000	389 000
Total Assets	6 073 000	4 799 000	4 548 000	3 998 000
Total Equity	6 069 000	4 784 000	4 545 000	3 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Expenditure	23 000	10 000	0	0
Operating Profit	−18 000	−10 000	0	0
Financial Income	1 333 000	954 000	581 000	399 000
Financial Costs	28 000	1 000	28 000	7 000
Financial Balance	1 305 000	953 000	553 000	392 000
Earnings Before Tax	1 286 000	943 000	553 000	392 000
Tax	2 000	4 000	3 000	3 000
Net Income	1 284 000	939 000	550 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 373 000	4 421 000	3 458 000	3 358 000
Total Current Assets	700 000	378 000	1 090 000	640 000
Total Assets	6 073 000	4 799 000	4 548 000	3 998 000
Total Retained Equity	6 039 000	4 754 000	4 515 000	3 965 000
Total Equity	6 069 000	4 784 000	4 545 000	3 995 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	2 000	15 000	3 000	3 000
Total Equity and Debt	6 073 000	4 799 000	4 548 000	3 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	0	0	0
Revenue	5 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	10 000	0	0
Operating Profit	−18 000	−10 000	0	0
Financial Income	1 333 000	954 000	581 000	399 000
Financial Costs	28 000	1 000	28 000	7 000
Financial Balance	1 305 000	953 000	553 000	392 000
Dividends	0	0	0	0
Net Income	1 284 000	939 000	550 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	436 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	436 000	0	0	0
Total Fiancial Fixed Assets	4 936 000	4 421 000	3 458 000	3 358 000
Total Fixed Assets	5 373 000	4 421 000	3 458 000	3 358 000
Stock	0	0	0	0
Total Investments	65 000	332 000	250 000	98 000
Cash, Bank	633 000	46 000	840 000	542 000
Total Current Assets	700 000	378 000	1 090 000	640 000
Total Assets	6 073 000	4 799 000	4 548 000	3 998 000
Total Equity	6 069 000	4 784 000	4 545 000	3 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	11 000	0	0
Total Current Debt	2 000	15 000	3 000	3 000
Total Equity and Debt	6 073 000	4 799 000	4 548 000	3 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,16 %	19,63 %	12,1 %	9,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−360 %	-	-	-
Current Ratio	350	25,2	363,33	213,33
Quick Ratio	350	25,2	363,33	213,33
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-