GAIA EIENDOM ANS

0252 OSLO

Finances

Share Ownership

Return on Equity

−90,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

−25,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	230 000	186 000	152 000
Net Income	70 000	93 000	36 000	−204 000
Total Assets	1 889 000	1 832 000	1 915 000	1 760 000
Total Equity	−77 000	−147 000	−240 000	−376 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	230 000	186 000	152 000
Expenditure	115 000	157 000	84 000	279 000
Operating Profit	43 000	73 000	102 000	−127 000
Financial Income	66 000	55 000	0	1 000
Financial Costs	38 000	35 000	66 000	78 000
Financial Balance	28 000	20 000	−66 000	−77 000
Earnings Before Tax	71 000	93 000	36 000	−204 000
Tax	0	0	0	0
Net Income	70 000	93 000	36 000	−204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 748 000	1 686 000	1 759 000	1 759 000
Total Current Assets	141 000	146 000	156 000	1 000
Total Assets	1 889 000	1 832 000	1 915 000	1 760 000
Total Retained Equity	0	0	0	0
Total Equity	−77 000	−147 000	−240 000	−376 000
Total Long-Term Debt	1 966 000	1 978 000	2 128 000	2 123 000
Total Current Debt	0	0	27 000	13 000
Total Equity and Debt	1 889 000	1 832 000	1 915 000	1 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	158 000	230 000	186 000	152 000
Revenue	158 000	230 000	186 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	157 000	84 000	279 000
Operating Profit	43 000	73 000	102 000	−127 000
Financial Income	66 000	55 000	0	1 000
Financial Costs	38 000	35 000	66 000	78 000
Financial Balance	28 000	20 000	−66 000	−77 000
Dividends	0	0	0	0
Net Income	70 000	93 000	36 000	−204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 659 000	1 659 000	1 759 000	1 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 659 000	1 659 000	1 759 000	1 759 000
Total Fiancial Fixed Assets	89 000	27 000	0	0
Total Fixed Assets	1 748 000	1 686 000	1 759 000	1 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	146 000	156 000	1 000
Total Current Assets	141 000	146 000	156 000	1 000
Total Assets	1 889 000	1 832 000	1 915 000	1 760 000
Total Equity	−77 000	−147 000	−240 000	−376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 966 000	1 978 000	2 128 000	2 123 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	27 000	13 000
Total Current Debt	0	0	27 000	13 000
Total Equity and Debt	1 889 000	1 832 000	1 915 000	1 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−90,91 %	−63,27 %	−15 %	54,26 %
Debt-to-Equity Ratio	−25,53	−13,46	−8,87	−5,65
Operating Profit Margin	27,22 %	31,74 %	54,84 %	−83,55 %
Current Ratio	-	-	5,78	0,08
Quick Ratio	-	-	5,78	0,08
Equity Ratio	−0,04	−0,08	−0,13	−0,21
Gross Profit Margin	100 %	100 %	100 %	100 %