SLUGULIA HYTTELAG AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

0,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	20 000	20 000
Net Income	2 000	5 000	3 000	2 000
Total Assets	479 000	477 000	472 000	469 000
Total Equity	479 000	477 000	472 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	20 000	20 000
Expenditure	17 000	14 000	17 000	18 000
Operating Profit	3 000	6 000	3 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	2 000	5 000	3 000	2 000
Tax	0	0	0	0
Net Income	2 000	5 000	3 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	455 000	455 000	455 000	455 000
Total Current Assets	24 000	22 000	17 000	14 000
Total Assets	479 000	477 000	472 000	469 000
Total Retained Equity	29 000	27 000	21 000	19 000
Total Equity	479 000	477 000	472 000	469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	479 000	477 000	472 000	469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	20 000	20 000	20 000
Other Income	0	0	0	0
Revenue	20 000	20 000	20 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	14 000	17 000	18 000
Operating Profit	3 000	6 000	3 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	2 000	5 000	3 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	455 000	455 000	455 000	455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	455 000	455 000	455 000	455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	455 000	455 000	455 000	455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	22 000	17 000	14 000
Total Current Assets	24 000	22 000	17 000	14 000
Total Assets	479 000	477 000	472 000	469 000
Total Equity	479 000	477 000	472 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	479 000	477 000	472 000	469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	1,05 %	0,64 %	0,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15 %	30 %	15 %	10 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %