BRUNSVIKENS REPERBANE AS

6508 KRISTIANSUND N

Finances

Return on Equity

2,8 %

Current Ratio

53,01

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	121 000	103 000	72 000	40 000
Total Assets	4 665 000	4 588 000	4 532 000	4 724 000
Total Equity	4 325 000	4 204 000	4 101 000	4 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	69 000	108 000	152 000
Operating Profit	−44 000	−69 000	−108 000	−152 000
Financial Income	201 000	201 000	200 000	203 000
Financial Costs	2 000	0	0	0
Financial Balance	199 000	201 000	200 000	203 000
Earnings Before Tax	154 000	132 000	92 000	51 000
Tax	34 000	29 000	20 000	11 000
Net Income	121 000	103 000	72 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 665 000	4 588 000	4 532 000	4 724 000
Total Assets	4 665 000	4 588 000	4 532 000	4 724 000
Total Retained Equity	3 892 000	3 771 000	3 668 000	3 596 000
Total Equity	4 325 000	4 204 000	4 101 000	4 029 000
Total Long-Term Debt	253 000	292 000	340 000	396 000
Total Current Debt	88 000	92 000	91 000	299 000
Total Equity and Debt	4 665 000	4 588 000	4 532 000	4 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	69 000	108 000	152 000
Operating Profit	−44 000	−69 000	−108 000	−152 000
Financial Income	201 000	201 000	200 000	203 000
Financial Costs	2 000	0	0	0
Financial Balance	199 000	201 000	200 000	203 000
Dividends	0	0	0	0
Net Income	121 000	103 000	72 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 000	4 000	4 000	4 000
Cash, Bank	637 000	559 000	504 000	613 000
Total Current Assets	4 665 000	4 588 000	4 532 000	4 724 000
Total Assets	4 665 000	4 588 000	4 532 000	4 724 000
Total Equity	4 325 000	4 204 000	4 101 000	4 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	253 000	292 000	340 000	396 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	215 000
Total Current Debt	88 000	92 000	91 000	299 000
Total Equity and Debt	4 665 000	4 588 000	4 532 000	4 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,8 %	2,45 %	1,76 %	0,99 %
Debt-to-Equity Ratio	0,06	0,07	0,08	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	53,01	49,87	49,8	15,8
Quick Ratio	53,01	49,87	49,8	15,8
Equity Ratio	0,93	0,92	0,9	0,85
Gross Profit Margin	-	-	-	-