OLAGARD AS

0975 OSLO

Finances

Share Ownership

Return on Equity

12,06 %

Current Ratio

0,49

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 991 000	3 576 000	1 044 000	950 000
Net Income	628 000	2 072 000	202 000	80 000
Total Assets	22 897 000	24 390 000	23 381 000	21 857 000
Total Equity	5 206 000	4 578 000	3 049 000	2 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 991 000	3 576 000	1 044 000	950 000
Expenditure	322 000	311 000	187 000	220 000
Operating Profit	1 669 000	3 266 000	857 000	730 000
Financial Income	0	3 000	0	0
Financial Costs	863 000	613 000	598 000	628 000
Financial Balance	−863 000	−610 000	−598 000	−628 000
Earnings Before Tax	806 000	2 656 000	259 000	102 000
Tax	177 000	584 000	57 000	22 000
Net Income	628 000	2 072 000	202 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 791 000	22 049 000	19 917 000	19 917 000
Total Current Assets	105 000	2 341 000	3 465 000	1 940 000
Total Assets	22 897 000	24 390 000	23 381 000	21 857 000
Total Retained Equity	3 088 000	2 459 000	931 000	765 000
Total Equity	5 206 000	4 578 000	3 049 000	2 883 000
Total Long-Term Debt	17 476 000	19 099 000	20 235 000	18 883 000
Total Current Debt	214 000	713 000	98 000	90 000
Total Equity and Debt	22 897 000	24 390 000	23 381 000	21 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	2 462 000	0	0
Other Income	1 319 000	1 114 000	1 044 000	950 000
Revenue	1 991 000	3 576 000	1 044 000	950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	322 000	311 000	187 000	220 000
Operating Profit	1 669 000	3 266 000	857 000	730 000
Financial Income	0	3 000	0	0
Financial Costs	863 000	613 000	598 000	628 000
Financial Balance	−863 000	−610 000	−598 000	−628 000
Dividends	0	0	0	0
Net Income	628 000	2 072 000	202 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 791 000	22 049 000	19 917 000	19 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 791 000	22 049 000	19 917 000	19 917 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 791 000	22 049 000	19 917 000	19 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	844 000	180 000	35 000
Total Current Assets	105 000	2 341 000	3 465 000	1 940 000
Total Assets	22 897 000	24 390 000	23 381 000	21 857 000
Total Equity	5 206 000	4 578 000	3 049 000	2 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 476 000	19 099 000	20 235 000	18 883 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	713 000	47 000	89 000
Total Current Debt	214 000	713 000	98 000	90 000
Total Equity and Debt	22 897 000	24 390 000	23 381 000	21 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,06 %	45,26 %	6,63 %	2,77 %
Debt-to-Equity Ratio	3,36	4,17	6,64	6,55
Operating Profit Margin	83,83 %	91,33 %	82,09 %	76,84 %
Current Ratio	0,49	3,28	35,36	21,56
Quick Ratio	0,49	3,28	35,36	21,56
Equity Ratio	0,23	0,19	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %