ED TRADING AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 976 000	4 853 000	5 132 000	5 945 000
Net Income	33 000	−39 000	108 000	244 000
Total Assets	4 199 000	3 679 000	4 175 000	3 714 000
Total Equity	2 867 000	2 834 000	2 873 000	2 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 976 000	4 853 000	5 132 000	5 945 000
Expenditure	5 931 000	4 893 000	5 020 000	5 608 000
Operating Profit	44 000	−40 000	112 000	337 000
Financial Income	48 000	20 000	41 000	15 000
Financial Costs	44 000	27 000	14 000	33 000
Financial Balance	4 000	−7 000	27 000	−18 000
Earnings Before Tax	49 000	−47 000	139 000	318 000
Tax	16 000	−7 000	31 000	74 000
Net Income	33 000	−39 000	108 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 003 000	1 085 000	1 144 000	1 242 000
Total Current Assets	3 196 000	2 594 000	3 030 000	2 472 000
Total Assets	4 199 000	3 679 000	4 175 000	3 714 000
Total Retained Equity	504 000	471 000	510 000	402 000
Total Equity	2 867 000	2 834 000	2 873 000	2 765 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 332 000	845 000	1 302 000	949 000
Total Equity and Debt	4 199 000	3 679 000	4 175 000	3 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 976 000	4 853 000	5 132 000	5 945 000
Other Income	0	0	0	0
Revenue	5 976 000	4 853 000	5 132 000	5 945 000
Cost of Goods Sold	4 741 000	3 582 000	3 746 000	4 655 000
Salary Costs	1 010 000	812 000	859 000	809 000
Depreciation	67 000	67 000	67 000	159 000
Impairment	0	0	0	0
Expenditure	5 931 000	4 893 000	5 020 000	5 608 000
Operating Profit	44 000	−40 000	112 000	337 000
Financial Income	48 000	20 000	41 000	15 000
Financial Costs	44 000	27 000	14 000	33 000
Financial Balance	4 000	−7 000	27 000	−18 000
Dividends	0	0	0	0
Net Income	33 000	−39 000	108 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	542 000	557 000	550 000	581 000
Real Eastate	461 000	528 000	594 000	661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	461 000	528 000	594 000	661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 003 000	1 085 000	1 144 000	1 242 000
Stock	628 000	637 000	547 000	696 000
Total Investments	0	0	0	0
Cash, Bank	2 054 000	1 622 000	1 970 000	1 491 000
Total Current Assets	3 196 000	2 594 000	3 030 000	2 472 000
Total Assets	4 199 000	3 679 000	4 175 000	3 714 000
Total Equity	2 867 000	2 834 000	2 873 000	2 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	487 000	300 000	458 000	329 000
Unpaid Taxes	166 000	247 000	253 000	147 000
Dividends	0	0	0	0
Other Current Debt	680 000	298 000	590 000	473 000
Total Current Debt	1 332 000	845 000	1 302 000	949 000
Total Equity and Debt	4 199 000	3 679 000	4 175 000	3 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	−1,38 %	3,76 %	8,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,74 %	−0,82 %	2,18 %	5,67 %
Current Ratio	2,4	3,07	2,33	2,6
Quick Ratio	4,54	12,47	4,01	9,77
Equity Ratio	0,68	0,77	0,69	0,74
Gross Profit Margin	20,67 %	26,19 %	27,01 %	21,7 %