BUTLEREN AS

4630 KRISTIANSAND S

Finances

Return on Equity

−3,7 %

Current Ratio

5,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	423 000	191 000	131 000
Net Income	−104 000	−83 000	94 000	−99 000
Total Assets	2 979 000	3 120 000	3 173 000	3 305 000
Total Equity	2 813 000	2 916 000	2 999 000	3 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	423 000	191 000	131 000
Expenditure	369 000	423 000	80 000	132 000
Operating Profit	82 000	−1 000	112 000	−1 000
Financial Income	67 000	15 000	95 000	99 000
Financial Costs	253 000	97 000	113 000	197 000
Financial Balance	−186 000	−82 000	−18 000	−98 000
Earnings Before Tax	−104 000	−83 000	94 000	−99 000
Tax	0	0	0	0
Net Income	−104 000	−83 000	94 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 140 000	2 108 000	2 118 000	2 131 000
Total Current Assets	839 000	1 011 000	1 054 000	1 174 000
Total Assets	2 979 000	3 120 000	3 173 000	3 305 000
Total Retained Equity	−770 000	−667 000	−584 000	−478 000
Total Equity	2 813 000	2 916 000	2 999 000	3 106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	203 000	174 000	199 000
Total Equity and Debt	2 979 000	3 120 000	3 173 000	3 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	350 000	350 000	150 000	20 000
Other Income	102 000	73 000	41 000	111 000
Revenue	452 000	423 000	191 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	257 000	314 000	0	0
Depreciation	8 000	10 000	13 000	59 000
Impairment	0	0	0	0
Expenditure	369 000	423 000	80 000	132 000
Operating Profit	82 000	−1 000	112 000	−1 000
Financial Income	67 000	15 000	95 000	99 000
Financial Costs	253 000	97 000	113 000	197 000
Financial Balance	−186 000	−82 000	−18 000	−98 000
Dividends	0	0	200 000	0
Net Income	−104 000	−83 000	94 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 108 000	2 068 000	2 068 000	2 068 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	40 000	50 000	63 000
Total Tangible Assets	2 140 000	2 108 000	2 118 000	2 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 140 000	2 108 000	2 118 000	2 131 000
Stock	0	0	0	0
Total Investments	124 000	223 000	39 000	76 000
Cash, Bank	665 000	724 000	1 015 000	1 091 000
Total Current Assets	839 000	1 011 000	1 054 000	1 174 000
Total Assets	2 979 000	3 120 000	3 173 000	3 305 000
Total Equity	2 813 000	2 916 000	2 999 000	3 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	−1 000	0
Unpaid Taxes	70 000	93 000	30 000	0
Dividends	0	0	200 000	0
Other Current Debt	96 000	109 000	145 000	199 000
Total Current Debt	167 000	203 000	174 000	199 000
Total Equity and Debt	2 979 000	3 120 000	3 173 000	3 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,7 %	−2,85 %	3,13 %	−3,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,14 %	−0,24 %	58,64 %	−0,76 %
Current Ratio	5,02	4,98	6,06	5,9
Quick Ratio	5,02	4,98	6,06	5,9
Equity Ratio	0,94	0,93	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %