EID HANDEL AS

6770 NORDFJORDEID

Finances

Return on Equity

−29,41 %

Current Ratio

5,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	271 000	63 000	492 000
Net Income	−65 000	−67 000	−139 000	150 000
Total Assets	261 000	309 000	359 000	589 000
Total Equity	221 000	287 000	354 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	271 000	63 000	492 000
Expenditure	299 000	318 000	241 000	323 000
Operating Profit	−66 000	−47 000	−178 000	169 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−65 000	−46 000	−178 000	169 000
Tax	0	21 000	−39 000	19 000
Net Income	−65 000	−67 000	−139 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	72 000	109 000	146 000
Total Current Assets	226 000	238 000	250 000	443 000
Total Assets	261 000	309 000	359 000	589 000
Total Retained Equity	49 000	114 000	181 000	299 000
Total Equity	221 000	287 000	354 000	493 000
Total Long-Term Debt	0	0	0	13 000
Total Current Debt	39 000	22 000	5 000	84 000
Total Equity and Debt	261 000	309 000	359 000	589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	292 000	117 000	57 000	436 000
Other Income	−58 000	154 000	6 000	56 000
Revenue	233 000	271 000	63 000	492 000
Cost of Goods Sold	27 000	18 000	0	113 000
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	299 000	318 000	241 000	323 000
Operating Profit	−66 000	−47 000	−178 000	169 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−65 000	−67 000	−139 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	72 000	109 000	146 000
Total Tangible Assets	34 000	72 000	109 000	146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	72 000	109 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	160 000	163 000	67 000
Total Current Assets	226 000	238 000	250 000	443 000
Total Assets	261 000	309 000	359 000	589 000
Total Equity	221 000	287 000	354 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	13 000
Creditors	23 000	22 000	5 000	25 000
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	53 000
Total Current Debt	39 000	22 000	5 000	84 000
Total Equity and Debt	261 000	309 000	359 000	589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,41 %	−23,34 %	−39,27 %	30,43 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	−28,33 %	−17,34 %	−282,54 %	34,35 %
Current Ratio	5,79	10,82	50	5,27
Quick Ratio	5,79	10,82	50	5,27
Equity Ratio	0,85	0,93	0,99	0,84
Gross Profit Margin	88,41 %	93,36 %	100 %	77,03 %