DALGÅRD SAMEIE

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−81,08 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	291 000	277 000	277 000	260 000
Net Income	−60 000	22 000	3 000	2 000
Total Assets	141 000	172 000	149 000	148 000
Total Equity	74 000	133 000	111 000	108 000

Income (NOK)	2017	2016	2015	2014
Revenue	291 000	277 000	277 000	260 000
Expenditure	350 000	254 000	274 000	259 000
Operating Profit	−60 000	22 000	3 000	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−60 000	22 000	3 000	2 000
Tax	0	0	0	0
Net Income	−60 000	22 000	3 000	2 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	141 000	172 000	149 000	148 000
Total Assets	141 000	172 000	149 000	148 000
Total Retained Equity	74 000	133 000	111 000	108 000
Total Equity	74 000	133 000	111 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	38 000	38 000	40 000
Total Equity and Debt	141 000	172 000	149 000	148 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	291 000	277 000	277 000	260 000
Revenue	291 000	277 000	277 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	74 000	72 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	350 000	254 000	274 000	259 000
Operating Profit	−60 000	22 000	3 000	1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−60 000	22 000	3 000	2 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	161 000	148 000	147 000
Total Current Assets	141 000	172 000	149 000	148 000
Total Assets	141 000	172 000	149 000	148 000
Total Equity	74 000	133 000	111 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	3 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	35 000	36 000	36 000
Total Current Debt	67 000	38 000	38 000	40 000
Total Equity and Debt	141 000	172 000	149 000	148 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−81,08 %	16,54 %	2,7 %	1,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,62 %	7,94 %	1,08 %	0,38 %
Current Ratio	2,1	4,53	3,92	3,7
Quick Ratio	2,1	4,53	3,92	3,7
Equity Ratio	0,52	0,77	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %