TROMSØ OG OMEGN LOKALLAG AV NFF

9023 KROKELVDALEN

Finances

Share Ownership

Return on Equity

−21,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	159 000	370 000	320 000	258 000
Net Income	−41 000	−55 000	18 000	105 000
Total Assets	195 000	291 000	291 000	271 000
Total Equity	195 000	291 000	291 000	271 000

Income (NOK)	2013	2012	2011	2010
Revenue	159 000	370 000	320 000	258 000
Expenditure	201 000	426 000	304 000	156 000
Operating Profit	−42 000	−56 000	17 000	102 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	3 000
Earnings Before Tax	−41 000	−55 000	18 000	105 000
Tax	0	0	0	0
Net Income	−41 000	−55 000	18 000	105 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	195 000	291 000	291 000	271 000
Total Assets	195 000	291 000	291 000	271 000
Total Retained Equity	195 000	291 000	18 000	271 000
Total Equity	195 000	291 000	291 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	195 000	291 000	291 000	271 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	43 000	239 000	114 000	132 000
Other Income	117 000	131 000	207 000	126 000
Revenue	159 000	370 000	320 000	258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	426 000	304 000	156 000
Operating Profit	−42 000	−56 000	17 000	102 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−41 000	−55 000	18 000	105 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	291 000	291 000	268 000
Total Current Assets	195 000	291 000	291 000	271 000
Total Assets	195 000	291 000	291 000	271 000
Total Equity	195 000	291 000	291 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	195 000	291 000	291 000	271 000

Financial indicators	2013	2012	2011	2010
Return on Equity	−21,03 %	−18,9 %	6,19 %	38,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,42 %	−15,14 %	5,31 %	39,53 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %