EB EIENDOM AS

2092 MINNESUND

Finances

Share Ownership

Return on Equity

43,02 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	710 000	720 000
Net Income	367 000	441 000	379 000	327 000
Total Assets	1 473 000	1 432 000	1 315 000	1 509 000
Total Equity	853 000	786 000	745 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	710 000	720 000
Expenditure	255 000	159 000	230 000	300 000
Operating Profit	465 000	561 000	480 000	420 000
Financial Income	6 000	6 000	7 000	0
Financial Costs	1 000	1 000	0	0
Financial Balance	5 000	5 000	7 000	0
Earnings Before Tax	470 000	566 000	486 000	420 000
Tax	103 000	124 000	107 000	92 000
Net Income	367 000	441 000	379 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	632 000	651 000	722 000	860 000
Total Current Assets	840 000	782 000	593 000	649 000
Total Assets	1 473 000	1 432 000	1 315 000	1 509 000
Total Retained Equity	753 000	686 000	645 000	666 000
Total Equity	853 000	786 000	745 000	766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	619 000	646 000	570 000	743 000
Total Equity and Debt	1 473 000	1 432 000	1 315 000	1 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	710 000	720 000
Revenue	720 000	720 000	710 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	75 000	159 000	159 000
Impairment	0	0	0	0
Expenditure	255 000	159 000	230 000	300 000
Operating Profit	465 000	561 000	480 000	420 000
Financial Income	6 000	6 000	7 000	0
Financial Costs	1 000	1 000	0	0
Financial Balance	5 000	5 000	7 000	0
Dividends	300 000	400 000	400 000	600 000
Net Income	367 000	441 000	379 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	216 000	226 000	223 000	202 000
Real Eastate	416 000	424 000	499 000	658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	416 000	424 000	499 000	658 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	632 000	651 000	722 000	860 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	810 000	755 000	567 000	551 000
Total Current Assets	840 000	782 000	593 000	649 000
Total Assets	1 473 000	1 432 000	1 315 000	1 509 000
Total Equity	853 000	786 000	745 000	766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	3 000	0	0
Unpaid Taxes	0	27 000	29 000	0
Dividends	300 000	400 000	400 000	600 000
Other Current Debt	88 000	88 000	13 000	31 000
Total Current Debt	619 000	646 000	570 000	743 000
Total Equity and Debt	1 473 000	1 432 000	1 315 000	1 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,02 %	56,11 %	50,87 %	42,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,58 %	77,92 %	67,61 %	58,33 %
Current Ratio	1,36	1,21	1,04	0,87
Quick Ratio	1,36	1,21	1,04	0,87
Equity Ratio	0,58	0,55	0,57	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %