JAB EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−51,91 %

Current Ratio

1,23

Debt-to-Equity Ratio

32,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 098 000	9 132 000	6 426 000	4 664 000
Net Income	−2 318 000	3 385 000	−2 246 000	−8 354 000
Total Assets	158 498 000	101 612 000	92 744 000	94 707 000
Total Equity	4 465 000	6 784 000	2 533 000	4 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 098 000	9 132 000	6 426 000	4 664 000
Expenditure	7 961 000	1 043 000	6 237 000	14 309 000
Operating Profit	3 137 000	8 089 000	190 000	−9 645 000
Financial Income	63 000	209 000	27 000	0
Financial Costs	6 173 000	3 958 000	3 096 000	2 082 000
Financial Balance	−6 110 000	−3 749 000	−3 069 000	−2 082 000
Earnings Before Tax	−2 972 000	4 340 000	−2 879 000	−11 726 000
Tax	−654 000	955 000	−633 000	−3 372 000
Net Income	−2 318 000	3 385 000	−2 246 000	−8 354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 191 000	94 729 000	89 372 000	91 154 000
Total Current Assets	10 306 000	6 882 000	3 372 000	3 554 000
Total Assets	158 498 000	101 612 000	92 744 000	94 707 000
Total Retained Equity	−8 413 000	−6 094 000	−9 479 000	−7 233 000
Total Equity	4 465 000	6 784 000	2 533 000	4 200 000
Total Long-Term Debt	145 662 000	91 730 000	88 522 000	0
Total Current Debt	8 371 000	3 098 000	1 689 000	90 507 000
Total Equity and Debt	158 498 000	101 612 000	92 744 000	94 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	59 000
Other Income	11 098 000	9 132 000	6 426 000	4 605 000
Revenue	11 098 000	9 132 000	6 426 000	4 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 674 000	2 096 000	2 167 000	3 390 000
Impairment	0	−7 525 000	0	7 525 000
Expenditure	7 961 000	1 043 000	6 237 000	14 309 000
Operating Profit	3 137 000	8 089 000	190 000	−9 645 000
Financial Income	63 000	209 000	27 000	0
Financial Costs	6 173 000	3 958 000	3 096 000	2 082 000
Financial Balance	−6 110 000	−3 749 000	−3 069 000	−2 082 000
Dividends	0	0	0	0
Net Income	−2 318 000	3 385 000	−2 246 000	−8 354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 297 000	2 643 000	3 842 000	3 372 000
Real Eastate	144 796 000	92 042 000	82 463 000	83 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	98 000	45 000	3 066 000	3 596 000
Total Tangible Assets	144 894 000	92 086 000	85 530 000	87 000 000
Total Fiancial Fixed Assets	0	0	0	782 000
Total Fixed Assets	148 191 000	94 729 000	89 372 000	91 154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 888 000	1 839 000	0
Total Current Assets	10 306 000	6 882 000	3 372 000	3 554 000
Total Assets	158 498 000	101 612 000	92 744 000	94 707 000
Total Equity	4 465 000	6 784 000	2 533 000	4 200 000
Short-Term Group Debt	0	160 000	153 000	0
Total Long-Term Debt	145 662 000	91 730 000	88 522 000	0
Creditors	8 371 000	2 677 000	1 164 000	0
Unpaid Taxes	0	226 000	160 000	0
Dividends	0	0	0	0
Other Current Debt	0	34 000	212 000	90 507 000
Total Current Debt	8 371 000	3 098 000	1 689 000	90 507 000
Total Equity and Debt	158 498 000	101 612 000	92 744 000	94 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,91 %	49,9 %	−88,67 %	−198,9 %
Debt-to-Equity Ratio	32,62	13,52	34,95	0
Operating Profit Margin	28,27 %	88,58 %	2,96 %	−206,8 %
Current Ratio	1,23	2,22	2	0,04
Quick Ratio	1,23	2,22	2	0,04
Equity Ratio	0,03	0,07	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %