EIKHIGÅRDEN DA

4340 BRYNE

Finances

Share Ownership

Return on Equity

56,65 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 776 000	1 569 000	1 391 000	1 438 000
Net Income	792 000	824 000	891 000	864 000
Total Assets	1 819 000	1 915 000	1 282 000	1 369 000
Total Equity	1 398 000	1 606 000	782 000	1 091 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 776 000	1 569 000	1 391 000	1 438 000
Expenditure	991 000	747 000	503 000	579 000
Operating Profit	785 000	821 000	888 000	860 000
Financial Income	7 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	3 000	4 000
Earnings Before Tax	792 000	824 000	891 000	864 000
Tax	0	0	0	0
Net Income	792 000	824 000	891 000	864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	481 000	567 000	625 000	441 000
Total Current Assets	1 338 000	1 348 000	656 000	928 000
Total Assets	1 819 000	1 915 000	1 282 000	1 369 000
Total Retained Equity	1 398 000	1 606 000	782 000	1 091 000
Total Equity	1 398 000	1 606 000	782 000	1 091 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	309 000	499 000	278 000
Total Equity and Debt	1 819 000	1 915 000	1 282 000	1 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 776 000	1 569 000	1 391 000	1 438 000
Revenue	1 776 000	1 569 000	1 391 000	1 438 000
Cost of Goods Sold	616 000	423 000	248 000	306 000
Salary Costs	0	0	0	0
Depreciation	86 000	86 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	991 000	747 000	503 000	579 000
Operating Profit	785 000	821 000	888 000	860 000
Financial Income	7 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	3 000	4 000
Dividends	1 000 000	0	0	0
Net Income	792 000	824 000	891 000	864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	481 000	567 000	625 000	441 000
Total Tangible Assets	481 000	567 000	625 000	441 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	481 000	567 000	625 000	441 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 110 000	1 151 000	561 000	818 000
Total Current Assets	1 338 000	1 348 000	656 000	928 000
Total Assets	1 819 000	1 915 000	1 282 000	1 369 000
Total Equity	1 398 000	1 606 000	782 000	1 091 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	28 000	333 000	54 000
Unpaid Taxes	177 000	180 000	117 000	173 000
Dividends	1 000 000	0	0	0
Other Current Debt	129 000	101 000	49 000	51 000
Total Current Debt	422 000	309 000	499 000	278 000
Total Equity and Debt	1 819 000	1 915 000	1 282 000	1 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,65 %	51,31 %	113,94 %	79,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,2 %	52,33 %	63,84 %	59,81 %
Current Ratio	3,17	4,36	1,31	3,34
Quick Ratio	3,17	4,36	1,31	3,34
Equity Ratio	0,77	0,84	0,61	0,8
Gross Profit Margin	65,32 %	73,04 %	82,17 %	78,72 %