EASY RENT AS

1529 MOSS

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 704 000	69 709 000	58 757 000	56 739 000
Net Income	67 000	1 463 000	2 604 000	1 875 000
Total Assets	17 454 000	15 452 000	15 710 000	13 374 000
Total Equity	5 632 000	5 565 000	5 199 000	4 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 704 000	69 709 000	58 757 000	56 739 000
Expenditure	76 898 000	67 983 000	55 565 000	54 525 000
Operating Profit	−194 000	1 726 000	3 192 000	2 214 000
Financial Income	298 000	176 000	165 000	213 000
Financial Costs	18 000	21 000	17 000	20 000
Financial Balance	280 000	155 000	148 000	193 000
Earnings Before Tax	85 000	1 881 000	3 340 000	2 407 000
Tax	19 000	419 000	737 000	532 000
Net Income	67 000	1 463 000	2 604 000	1 875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	391 000	479 000	64 000	27 000
Total Current Assets	17 063 000	14 973 000	15 645 000	13 347 000
Total Assets	17 454 000	15 452 000	15 710 000	13 374 000
Total Retained Equity	5 329 000	5 262 000	4 896 000	4 246 000
Total Equity	5 632 000	5 565 000	5 199 000	4 549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 822 000	9 887 000	10 510 000	8 825 000
Total Equity and Debt	17 454 000	15 452 000	15 710 000	13 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 704 000	69 709 000	58 238 000	56 739 000
Other Income	0	0	519 000	0
Revenue	76 704 000	69 709 000	58 757 000	56 739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 091 000	12 055 000	9 893 000	9 880 000
Depreciation	56 000	30 000	18 000	34 000
Impairment	0	0	0	0
Expenditure	76 898 000	67 983 000	55 565 000	54 525 000
Operating Profit	−194 000	1 726 000	3 192 000	2 214 000
Financial Income	298 000	176 000	165 000	213 000
Financial Costs	18 000	21 000	17 000	20 000
Financial Balance	280 000	155 000	148 000	193 000
Dividends	0	1 097 000	1 953 000	1 406 000
Net Income	67 000	1 463 000	2 604 000	1 875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	4 000	6 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	125 000	24 000	25 000
Total Tangible Assets	69 000	125 000	24 000	25 000
Total Fiancial Fixed Assets	312 000	350 000	34 000	0
Total Fixed Assets	391 000	479 000	64 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	559 000	550 000	551 000
Total Current Assets	17 063 000	14 973 000	15 645 000	13 347 000
Total Assets	17 454 000	15 452 000	15 710 000	13 374 000
Total Equity	5 632 000	5 565 000	5 199 000	4 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 046 000	3 268 000	3 180 000	2 825 000
Unpaid Taxes	861 000	1 129 000	740 000	821 000
Dividends	0	1 097 000	1 953 000	1 406 000
Other Current Debt	4 890 000	3 976 000	3 896 000	3 236 000
Total Current Debt	11 822 000	9 887 000	10 510 000	8 825 000
Total Equity and Debt	17 454 000	15 452 000	15 710 000	13 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	26,29 %	50,09 %	41,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,25 %	2,48 %	5,43 %	3,9 %
Current Ratio	1,44	1,51	1,49	1,51
Quick Ratio	1,44	1,51	1,49	1,51
Equity Ratio	0,32	0,36	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %