SNØGG NOTODDEN FRIIDRETT

3678 NOTODDEN

Finances

Share Ownership

Return on Equity

8,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2008	2007	2006	2005
Revenue	532 000	745 000	648 000	658 000
Net Income	135 000	218 000	220 000	185 000
Total Assets	1 651 000	1 516 000	1 102 000	936 000
Total Equity	1 651 000	1 516 000	1 077 000	892 000

Income (NOK)	2008	2007	2006	2005
Revenue	532 000	745 000	648 000	658 000
Expenditure	486 000	584 000	454 000	489 000
Operating Profit	46 000	160 000	194 000	169 000
Financial Income	90 000	58 000	27 000	17 000
Financial Costs	0	0	0	0
Financial Balance	90 000	58 000	27 000	17 000
Earnings Before Tax	135 000	218 000	220 000	185 000
Tax	0	0	0	0
Net Income	135 000	218 000	220 000	185 000

Balance (NOK)	2008	2007	2006	2005
Total Fixed Assets	0	0	0	0
Total Current Assets	1 651 000	1 516 000	1 102 000	936 000
Total Assets	1 651 000	1 516 000	1 102 000	936 000
Total Retained Equity	1 651 000	1 516 000	1 077 000	892 000
Total Equity	1 651 000	1 516 000	1 077 000	892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	25 000	44 000
Total Equity and Debt	1 651 000	1 516 000	1 102 000	936 000

Cash flow (NOK)	2008	2007	2006	2005
Sales Income	532 000	534 000	504 000	567 000
Other Income	0	211 000	144 000	91 000
Revenue	532 000	745 000	648 000	658 000
Cost of Goods Sold	418 000	454 000	375 000	325 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	486 000	584 000	454 000	489 000
Operating Profit	46 000	160 000	194 000	169 000
Financial Income	90 000	58 000	27 000	17 000
Financial Costs	0	0	0	0
Financial Balance	90 000	58 000	27 000	17 000
Dividends	0	0	0	0
Net Income	135 000	218 000	220 000	185 000

Balance details (NOK)	2008	2007	2006	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 643 000	1 500 000	0	0
Total Current Assets	1 651 000	1 516 000	1 102 000	936 000
Total Assets	1 651 000	1 516 000	1 102 000	936 000
Total Equity	1 651 000	1 516 000	1 077 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	25 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	25 000	44 000
Total Equity and Debt	1 651 000	1 516 000	1 102 000	936 000

Financial indicators	2008	2007	2006	2005
Return on Equity	8,18 %	14,38 %	20,43 %	20,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,65 %	21,48 %	29,94 %	25,68 %
Current Ratio	-	-	44,08	21,27
Quick Ratio	-	-	44,08	21,27
Equity Ratio	1	1	0,98	0,95
Gross Profit Margin	21,43 %	39,06 %	42,13 %	50,61 %