CORPRO SYSTEMS LIMITED

4033 STAVANGER

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 230 000	14 167 000	7 061 000	24 412 000
Net Income	−4 473 000	−3 038 000	−5 823 000	4 521 000
Total Assets	0	0	0	0
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 230 000	14 167 000	7 061 000	24 412 000
Expenditure	8 646 000	16 949 000	12 755 000	18 614 000
Operating Profit	−4 416 000	−2 782 000	−5 694 000	5 797 000
Financial Income	0	0	0	0
Financial Costs	57 000	256 000	129 000	1 000
Financial Balance	−57 000	−256 000	−129 000	−1 000
Earnings Before Tax	−4 473 000	−3 038 000	−5 823 000	5 796 000
Tax	0	0	0	1 275 000
Net Income	−4 473 000	−3 038 000	−5 823 000	4 521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 230 000	14 167 000	7 587 000	26 639 000
Other Income	0	0	−526 000	−2 227 000
Revenue	4 230 000	14 167 000	7 061 000	24 412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 331 000	2 894 000	2 562 000	4 277 000
Depreciation	497 000	2 095 000	1 102 000	270 000
Impairment	0	0	0	0
Expenditure	8 646 000	16 949 000	12 755 000	18 614 000
Operating Profit	−4 416 000	−2 782 000	−5 694 000	5 797 000
Financial Income	0	0	0	0
Financial Costs	57 000	256 000	129 000	1 000
Financial Balance	−57 000	−256 000	−129 000	−1 000
Dividends	0	0	0	0
Net Income	−4 473 000	−3 038 000	−5 823 000	4 521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	−104,4 %	−19,64 %	−80,64 %	23,75 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %