BYGG OG ANLEGGSTJENESTER AS

2770 JAREN

Finances

Share Ownership

Return on Equity

−282 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 989 000	3 330 000	5 325 000	4 165 000
Net Income	1 269 000	−508 000	537 000	−158 000
Total Assets	2 328 000	491 000	1 169 000	833 000
Total Equity	−450 000	−1 719 000	−1 211 000	−1 749 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 989 000	3 330 000	5 325 000	4 165 000
Expenditure	5 705 000	3 818 000	4 755 000	4 286 000
Operating Profit	1 285 000	−488 000	569 000	−121 000
Financial Income	0	0	0	0
Financial Costs	16 000	19 000	32 000	37 000
Financial Balance	−16 000	−19 000	−32 000	−37 000
Earnings Before Tax	1 269 000	−508 000	537 000	−158 000
Tax	0	0	0	0
Net Income	1 269 000	−508 000	537 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	2 000	2 000	0
Total Current Assets	2 174 000	489 000	1 166 000	833 000
Total Assets	2 328 000	491 000	1 169 000	833 000
Total Retained Equity	−950 000	−2 219 000	−1 711 000	−2 249 000
Total Equity	−450 000	−1 719 000	−1 211 000	−1 749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 778 000	2 210 000	2 380 000	2 582 000
Total Equity and Debt	2 328 000	491 000	1 169 000	833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 447 000	3 302 000	5 325 000	4 117 000
Other Income	542 000	28 000	0	48 000
Revenue	6 989 000	3 330 000	5 325 000	4 165 000
Cost of Goods Sold	515 000	150 000	535 000	261 000
Salary Costs	3 727 000	2 692 000	3 077 000	3 027 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 705 000	3 818 000	4 755 000	4 286 000
Operating Profit	1 285 000	−488 000	569 000	−121 000
Financial Income	0	0	0	0
Financial Costs	16 000	19 000	32 000	37 000
Financial Balance	−16 000	−19 000	−32 000	−37 000
Dividends	0	0	0	0
Net Income	1 269 000	−508 000	537 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	0	0	0
Fixtures	116 000	0	0	0
Total Tangible Assets	139 000	0	0	0
Total Fiancial Fixed Assets	15 000	2 000	2 000	0
Total Fixed Assets	153 000	2 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	80 000	290 000	102 000
Total Current Assets	2 174 000	489 000	1 166 000	833 000
Total Assets	2 328 000	491 000	1 169 000	833 000
Total Equity	−450 000	−1 719 000	−1 211 000	−1 749 000
Short-Term Group Debt	4 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	274 000	409 000	110 000	245 000
Unpaid Taxes	456 000	277 000	417 000	250 000
Dividends	0	0	0	0
Other Current Debt	1 769 000	1 414 000	1 853 000	1 579 000
Total Current Debt	2 778 000	2 210 000	2 380 000	2 582 000
Total Equity and Debt	2 328 000	491 000	1 169 000	833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−282 %	29,55 %	−44,34 %	9,03 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	18,39 %	−14,65 %	10,69 %	−2,91 %
Current Ratio	0,78	0,22	0,49	0,32
Quick Ratio	0,78	0,22	0,49	0,32
Equity Ratio	−0,19	−3,5	−1,04	−2,1
Gross Profit Margin	92,63 %	95,5 %	89,95 %	93,73 %