BESTPEOPLE AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

24,75 %

Current Ratio

1,05

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 870 000	1 812 000	1 804 000	1 267 000
Net Income	513 000	474 000	649 000	377 000
Total Assets	5 640 000	5 573 000	5 680 000	5 484 000
Total Equity	2 073 000	1 560 000	1 086 000	436 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 870 000	1 812 000	1 804 000	1 267 000
Expenditure	1 060 000	1 104 000	858 000	781 000
Operating Profit	810 000	709 000	946 000	487 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	149 000	100 000	114 000	7 000
Financial Balance	−148 000	−100 000	−112 000	−3 000
Earnings Before Tax	661 000	609 000	834 000	483 000
Tax	148 000	135 000	184 000	106 000
Net Income	513 000	474 000	649 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 200 000	5 200 000	5 200 000	5 200 000
Total Current Assets	440 000	373 000	480 000	284 000
Total Assets	5 640 000	5 573 000	5 680 000	5 484 000
Total Retained Equity	2 043 000	1 530 000	1 056 000	406 000
Total Equity	2 073 000	1 560 000	1 086 000	436 000
Total Long-Term Debt	3 147 000	3 705 000	4 263 000	4 821 000
Total Current Debt	420 000	308 000	331 000	226 000
Total Equity and Debt	5 640 000	5 573 000	5 680 000	5 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 672 000	1 812 000	1 804 000	1 267 000
Other Income	198 000	0	0	0
Revenue	1 870 000	1 812 000	1 804 000	1 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	774 000	818 000	608 000	560 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 060 000	1 104 000	858 000	781 000
Operating Profit	810 000	709 000	946 000	487 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	149 000	100 000	114 000	7 000
Financial Balance	−148 000	−100 000	−112 000	−3 000
Dividends	0	0	0	0
Net Income	513 000	474 000	649 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 200 000	5 200 000	5 200 000	5 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 200 000	5 200 000	5 200 000	5 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 200 000	5 200 000	5 200 000	5 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	129 000	271 000	52 000
Total Current Assets	440 000	373 000	480 000	284 000
Total Assets	5 640 000	5 573 000	5 680 000	5 484 000
Total Equity	2 073 000	1 560 000	1 086 000	436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 147 000	3 705 000	4 263 000	4 821 000
Creditors	0	1 000	1 000	0
Unpaid Taxes	180 000	88 000	84 000	63 000
Dividends	0	0	0	0
Other Current Debt	0	84 000	63 000	57 000
Total Current Debt	420 000	308 000	331 000	226 000
Total Equity and Debt	5 640 000	5 573 000	5 680 000	5 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,75 %	30,38 %	59,76 %	86,47 %
Debt-to-Equity Ratio	1,52	2,38	3,93	11,06
Operating Profit Margin	43,32 %	39,13 %	52,44 %	38,44 %
Current Ratio	1,05	1,21	1,45	1,26
Quick Ratio	1,05	1,21	1,45	1,26
Equity Ratio	0,37	0,28	0,19	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %