VOIE EIENDOM AS

4622 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−36,57 %

Current Ratio

5,39

Debt-to-Equity Ratio

7,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	859 000	777 000	734 000	1 008 000
Net Income	−230 000	−305 000	−245 000	1 317 000
Total Assets	6 057 000	6 671 000	7 223 000	6 592 000
Total Equity	629 000	859 000	1 120 000	1 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	859 000	777 000	734 000	1 008 000
Expenditure	896 000	950 000	818 000	776 000
Operating Profit	−37 000	−172 000	−84 000	232 000
Financial Income	4 000	5 000	4 000	1 403 000
Financial Costs	198 000	142 000	203 000	302 000
Financial Balance	−194 000	−137 000	−199 000	1 101 000
Earnings Before Tax	−230 000	−309 000	−282 000	1 333 000
Tax	0	−3 000	−36 000	16 000
Net Income	−230 000	−305 000	−245 000	1 317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 986 000	2 210 000	2 430 000	2 695 000
Total Current Assets	4 071 000	4 461 000	4 793 000	3 897 000
Total Assets	6 057 000	6 671 000	7 223 000	6 592 000
Total Retained Equity	0	0	−721 000	−475 000
Total Equity	629 000	859 000	1 120 000	1 366 000
Total Long-Term Debt	4 673 000	5 027 000	5 319 000	4 412 000
Total Current Debt	755 000	784 000	784 000	814 000
Total Equity and Debt	6 057 000	6 671 000	7 223 000	6 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	859 000	777 000	734 000	1 008 000
Revenue	859 000	777 000	734 000	1 008 000
Cost of Goods Sold	0	−14 000	1 000	59 000
Salary Costs	0	0	0	0
Depreciation	268 000	266 000	265 000	265 000
Impairment	0	0	0	0
Expenditure	896 000	950 000	818 000	776 000
Operating Profit	−37 000	−172 000	−84 000	232 000
Financial Income	4 000	5 000	4 000	1 403 000
Financial Costs	198 000	142 000	203 000	302 000
Financial Balance	−194 000	−137 000	−199 000	1 101 000
Dividends	0	0	0	0
Net Income	−230 000	−305 000	−245 000	1 317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 900 000	2 140 000	2 380 000	2 620 000
Machinery and Plant Facilities	46 000	70 000	50 000	75 000
Fixtures	40 000	0	0	0
Total Tangible Assets	1 986 000	2 210 000	2 430 000	2 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 986 000	2 210 000	2 430 000	2 695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	1 000	29 000	19 000
Total Current Assets	4 071 000	4 461 000	4 793 000	3 897 000
Total Assets	6 057 000	6 671 000	7 223 000	6 592 000
Total Equity	629 000	859 000	1 120 000	1 366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 673 000	5 027 000	5 319 000	4 412 000
Creditors	0	57 000	9 000	4 000
Unpaid Taxes	0	0	12 000	3 000
Dividends	0	0	0	0
Other Current Debt	755 000	727 000	763 000	757 000
Total Current Debt	755 000	784 000	784 000	814 000
Total Equity and Debt	6 057 000	6 671 000	7 223 000	6 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,57 %	−35,51 %	−21,88 %	96,41 %
Debt-to-Equity Ratio	7,43	5,85	4,75	3,23
Operating Profit Margin	−4,31 %	−22,14 %	−11,44 %	23,02 %
Current Ratio	5,39	5,69	6,11	4,79
Quick Ratio	5,39	5,69	6,11	4,79
Equity Ratio	0,1	0,13	0,16	0,21
Gross Profit Margin	100 %	101,8 %	99,86 %	94,15 %