TINTER EIENDOM AS

0884 OSLO

Finances

Return on Equity

−1,21 %

Current Ratio

3,91

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	1 747 000	649 000	689 000
Net Income	−182 000	5 765 000	−357 000	−475 000
Total Assets	37 989 000	25 115 000	35 969 000	38 146 000
Total Equity	15 094 000	14 886 000	8 575 000	8 619 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	1 747 000	649 000	689 000
Expenditure	549 000	690 000	254 000	265 000
Operating Profit	101 000	1 057 000	395 000	423 000
Financial Income	549 000	5 158 000	0	0
Financial Costs	900 000	219 000	852 000	1 032 000
Financial Balance	−351 000	4 939 000	−852 000	−1 032 000
Earnings Before Tax	−250 000	5 996 000	−457 000	−608 000
Tax	−68 000	231 000	−100 000	−134 000
Net Income	−182 000	5 765 000	−357 000	−475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 678 000	15 041 000	33 679 000	33 700 000
Total Current Assets	3 311 000	10 074 000	2 291 000	4 446 000
Total Assets	37 989 000	25 115 000	35 969 000	38 146 000
Total Retained Equity	14 894 000	14 686 000	8 375 000	8 419 000
Total Equity	15 094 000	14 886 000	8 575 000	8 619 000
Total Long-Term Debt	22 048 000	8 880 000	26 907 000	28 083 000
Total Current Debt	847 000	1 350 000	488 000	1 444 000
Total Equity and Debt	37 989 000	25 115 000	35 969 000	38 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	651 000	1 747 000	649 000	689 000
Revenue	651 000	1 747 000	649 000	689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	12 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	549 000	690 000	254 000	265 000
Operating Profit	101 000	1 057 000	395 000	423 000
Financial Income	549 000	5 158 000	0	0
Financial Costs	900 000	219 000	852 000	1 032 000
Financial Balance	−351 000	4 939 000	−852 000	−1 032 000
Dividends	0	0	0	0
Net Income	−182 000	5 765 000	−357 000	−475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 034 000	14 034 000	13 082 000	13 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 034 000	14 034 000	13 082 000	13 103 000
Total Fiancial Fixed Assets	20 644 000	1 008 000	20 597 000	20 597 000
Total Fixed Assets	34 678 000	15 041 000	33 679 000	33 700 000
Stock	2 402 000	0	0	0
Total Investments	5 000	5 190 000	0	0
Cash, Bank	303 000	4 135 000	73 000	18 000
Total Current Assets	3 311 000	10 074 000	2 291 000	4 446 000
Total Assets	37 989 000	25 115 000	35 969 000	38 146 000
Total Equity	15 094 000	14 886 000	8 575 000	8 619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 048 000	8 880 000	26 907 000	28 083 000
Creditors	45 000	0	−9 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	718 000	1 142 000	497 000	872 000
Total Current Debt	847 000	1 350 000	488 000	1 444 000
Total Equity and Debt	37 989 000	25 115 000	35 969 000	38 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,21 %	38,73 %	−4,16 %	−5,51 %
Debt-to-Equity Ratio	1,46	0,6	3,14	3,26
Operating Profit Margin	15,51 %	60,5 %	60,86 %	61,39 %
Current Ratio	3,91	7,46	4,69	3,08
Quick Ratio	−2,13	7,46	4,69	3,08
Equity Ratio	0,4	0,59	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %