ARIZON AS

8003 BODØ

Finances

Share Ownership

Return on Equity

8,82 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 068 000	841 000	1 620 000
Net Income	134 000	114 000	−9 000	49 000
Total Assets	2 430 000	2 103 000	1 916 000	1 959 000
Total Equity	1 519 000	1 385 000	1 271 000	1 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 504 000	1 068 000	841 000	1 620 000
Expenditure	1 340 000	921 000	854 000	1 560 000
Operating Profit	164 000	146 000	−13 000	59 000
Financial Income	9 000	1 000	3 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	1 000	2 000	5 000
Earnings Before Tax	172 000	147 000	−11 000	63 000
Tax	38 000	32 000	−2 000	14 000
Net Income	134 000	114 000	−9 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	0
Total Current Assets	2 430 000	2 103 000	1 905 000	1 959 000
Total Assets	2 430 000	2 103 000	1 916 000	1 959 000
Total Retained Equity	1 215 000	1 081 000	967 000	975 000
Total Equity	1 519 000	1 385 000	1 271 000	1 279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	911 000	718 000	645 000	680 000
Total Equity and Debt	2 430 000	2 103 000	1 916 000	1 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 504 000	1 068 000	841 000	1 620 000
Other Income	0	0	0	0
Revenue	1 504 000	1 068 000	841 000	1 620 000
Cost of Goods Sold	1 122 000	793 000	641 000	1 387 000
Salary Costs	4 000	4 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 340 000	921 000	854 000	1 560 000
Operating Profit	164 000	146 000	−13 000	59 000
Financial Income	9 000	1 000	3 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	9 000	1 000	2 000	5 000
Dividends	0	0	0	0
Net Income	134 000	114 000	−9 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 526 000	1 801 000	1 534 000	1 485 000
Total Current Assets	2 430 000	2 103 000	1 905 000	1 959 000
Total Assets	2 430 000	2 103 000	1 916 000	1 959 000
Total Equity	1 519 000	1 385 000	1 271 000	1 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	646 000	496 000	443 000	471 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	227 000	201 000	193 000	195 000
Total Current Debt	911 000	718 000	645 000	680 000
Total Equity and Debt	2 430 000	2 103 000	1 916 000	1 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,82 %	8,23 %	−0,71 %	3,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,9 %	13,67 %	−1,55 %	3,64 %
Current Ratio	2,67	2,93	2,95	2,88
Quick Ratio	2,67	2,93	2,95	2,88
Equity Ratio	0,63	0,66	0,66	0,65
Gross Profit Margin	25,4 %	25,75 %	23,78 %	14,38 %