ØYELEGESENTERET NAMSOS AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

264,05 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 478 000	2 433 000	2 416 000	2 550 000
Net Income	404 000	429 000	356 000	288 000
Total Assets	828 000	803 000	824 000	697 000
Total Equity	153 000	149 000	120 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 478 000	2 433 000	2 416 000	2 550 000
Expenditure	1 959 000	1 882 000	1 973 000	2 181 000
Operating Profit	519 000	550 000	442 000	370 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	518 000	550 000	442 000	369 000
Tax	114 000	121 000	86 000	81 000
Net Income	404 000	429 000	356 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	81 000	108 000	19 000
Total Current Assets	772 000	722 000	717 000	678 000
Total Assets	828 000	803 000	824 000	697 000
Total Retained Equity	53 000	49 000	20 000	64 000
Total Equity	153 000	149 000	120 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	675 000	654 000	704 000	533 000
Total Equity and Debt	828 000	803 000	824 000	697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 478 000	2 432 000	2 356 000	0
Other Income	0	1 000	60 000	2 550 000
Revenue	2 478 000	2 433 000	2 416 000	2 550 000
Cost of Goods Sold	9 000	12 000	10 000	0
Salary Costs	1 294 000	1 260 000	1 136 000	1 274 000
Depreciation	24 000	24 000	11 000	15 000
Impairment	0	0	0	0
Expenditure	1 959 000	1 882 000	1 973 000	2 181 000
Operating Profit	519 000	550 000	442 000	370 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	400 000	400 000	400 000	300 000
Net Income	404 000	429 000	356 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	7 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	48 000	67 000	86 000	0
Fixtures	4 000	9 000	15 000	1 000
Total Tangible Assets	52 000	76 000	101 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	81 000	108 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	731 000	686 000	686 000	644 000
Total Current Assets	772 000	722 000	717 000	678 000
Total Assets	828 000	803 000	824 000	697 000
Total Equity	153 000	149 000	120 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	17 000	12 000	31 000
Unpaid Taxes	76 000	74 000	64 000	68 000
Dividends	400 000	400 000	400 000	300 000
Other Current Debt	50 000	45 000	152 000	54 000
Total Current Debt	675 000	654 000	704 000	533 000
Total Equity and Debt	828 000	803 000	824 000	697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	264,05 %	287,92 %	296,67 %	175,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,94 %	22,61 %	18,29 %	14,51 %
Current Ratio	1,14	1,1	1,02	1,27
Quick Ratio	1,14	1,1	1,02	1,27
Equity Ratio	0,18	0,19	0,15	0,24
Gross Profit Margin	99,64 %	99,51 %	99,59 %	100 %