5 X H MOTE NATIONAL AS

8656 MOSJØEN

Finances

Return on Equity

44,13 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	583 000	514 000	22 000	−21 000
Total Assets	1 921 000	1 884 000	1 293 000	1 321 000
Total Equity	1 321 000	1 338 000	1 290 000	1 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	26 000	29 000	70 000
Operating Profit	−40 000	−26 000	−29 000	−70 000
Financial Income	622 000	548 000	51 000	49 000
Financial Costs	0	0	0	0
Financial Balance	622 000	548 000	51 000	49 000
Earnings Before Tax	583 000	521 000	22 000	−21 000
Tax	0	8 000	0	0
Net Income	583 000	514 000	22 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 316 000	1 264 000	1 282 000	1 308 000
Total Current Assets	605 000	620 000	11 000	12 000
Total Assets	1 921 000	1 884 000	1 293 000	1 321 000
Total Retained Equity	1 187 000	1 204 000	1 190 000	1 220 000
Total Equity	1 321 000	1 338 000	1 290 000	1 320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	600 000	546 000	3 000	1 000
Total Equity and Debt	1 921 000	1 884 000	1 293 000	1 321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	26 000	29 000	70 000
Operating Profit	−40 000	−26 000	−29 000	−70 000
Financial Income	622 000	548 000	51 000	49 000
Financial Costs	0	0	0	0
Financial Balance	622 000	548 000	51 000	49 000
Dividends	600 000	0	52 000	0
Net Income	583 000	514 000	22 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 316 000	1 264 000	1 282 000	1 308 000
Total Fixed Assets	1 316 000	1 264 000	1 282 000	1 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	8 000	3 000	4 000
Total Current Assets	605 000	620 000	11 000	12 000
Total Assets	1 921 000	1 884 000	1 293 000	1 321 000
Total Equity	1 321 000	1 338 000	1 290 000	1 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	0	52 000	0
Other Current Debt	0	535 000	0	0
Total Current Debt	600 000	546 000	3 000	1 000
Total Equity and Debt	1 921 000	1 884 000	1 293 000	1 321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,13 %	38,42 %	1,71 %	−1,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,14	3,67	12
Quick Ratio	1,01	1,14	3,67	12
Equity Ratio	0,69	0,71	1	1
Gross Profit Margin	-	-	-	-