VIKEN EIENDOMSUTVIKLING AS

3181 HORTEN

Finances

Return on Equity

10,79 %

Current Ratio

21,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	474 000	442 000	470 000
Net Income	91 000	53 000	90 000	143 000
Total Assets	5 959 000	3 108 000	3 187 000	3 262 000
Total Equity	843 000	752 000	699 000	609 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	474 000	442 000	470 000
Expenditure	203 000	327 000	235 000	181 000
Operating Profit	274 000	148 000	207 000	288 000
Financial Income	0	0	0	1 000
Financial Costs	145 000	80 000	96 000	105 000
Financial Balance	−145 000	−80 000	−96 000	−104 000
Earnings Before Tax	130 000	68 000	112 000	184 000
Tax	39 000	15 000	22 000	42 000
Net Income	91 000	53 000	90 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 732 000	3 065 000	3 084 000	3 104 000
Total Current Assets	1 227 000	44 000	102 000	158 000
Total Assets	5 959 000	3 108 000	3 187 000	3 262 000
Total Retained Equity	723 000	632 000	579 000	489 000
Total Equity	843 000	752 000	699 000	609 000
Total Long-Term Debt	5 060 000	2 339 000	2 465 000	2 614 000
Total Current Debt	56 000	17 000	22 000	39 000
Total Equity and Debt	5 959 000	3 108 000	3 187 000	3 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	477 000	474 000	442 000	470 000
Revenue	477 000	474 000	442 000	470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	17 000
Impairment	0	0	0	0
Expenditure	203 000	327 000	235 000	181 000
Operating Profit	274 000	148 000	207 000	288 000
Financial Income	0	0	0	1 000
Financial Costs	145 000	80 000	96 000	105 000
Financial Balance	−145 000	−80 000	−96 000	−104 000
Dividends	0	0	0	0
Net Income	91 000	53 000	90 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 707 000	2 320 000	2 320 000	2 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	45 000	65 000	84 000
Total Tangible Assets	4 732 000	2 365 000	2 384 000	2 404 000
Total Fiancial Fixed Assets	0	700 000	700 000	700 000
Total Fixed Assets	4 732 000	3 065 000	3 084 000	3 104 000
Stock	0	0	0	0
Total Investments	700 000	0	0	0
Cash, Bank	527 000	44 000	102 000	158 000
Total Current Assets	1 227 000	44 000	102 000	158 000
Total Assets	5 959 000	3 108 000	3 187 000	3 262 000
Total Equity	843 000	752 000	699 000	609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 060 000	2 339 000	2 465 000	2 614 000
Creditors	20 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	0	0	0
Total Current Debt	56 000	17 000	22 000	39 000
Total Equity and Debt	5 959 000	3 108 000	3 187 000	3 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,79 %	7,05 %	12,88 %	23,48 %
Debt-to-Equity Ratio	6	3,11	3,53	4,29
Operating Profit Margin	57,44 %	31,22 %	46,83 %	61,28 %
Current Ratio	21,91	2,59	4,64	4,05
Quick Ratio	21,91	2,59	4,64	4,05
Equity Ratio	0,14	0,24	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %