BORETTSLAGET ARTHUR 1

9010 TROMSØ

Finances

Share Ownership

Return on Equity

8,98 %

Current Ratio

2,83

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 700 000	1 701 000	1 738 000	1 713 000
Net Income	829 000	858 000	815 000	804 000
Total Assets	27 001 000	26 698 000	26 457 000	26 256 000
Total Equity	9 235 000	8 406 000	7 547 000	6 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 700 000	1 701 000	1 738 000	1 713 000
Expenditure	683 000	724 000	765 000	686 000
Operating Profit	1 017 000	977 000	973 000	1 027 000
Financial Income	21 000	5 000	7 000	13 000
Financial Costs	209 000	123 000	165 000	235 000
Financial Balance	−188 000	−118 000	−158 000	−222 000
Earnings Before Tax	1 017 000	977 000	973 000	1 027 000
Tax	0	0	0	0
Net Income	829 000	858 000	815 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 895 000	25 841 000	25 199 000	25 146 000
Total Current Assets	1 105 000	857 000	1 258 000	1 111 000
Total Assets	27 001 000	26 698 000	26 457 000	26 256 000
Total Retained Equity	8 403 000	7 545 000	6 730 000	5 926 000
Total Equity	9 235 000	8 406 000	7 547 000	6 732 000
Total Long-Term Debt	17 375 000	17 932 000	18 533 000	19 135 000
Total Current Debt	391 000	360 000	377 000	388 000
Total Equity and Debt	27 001 000	26 698 000	26 457 000	26 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 700 000	1 701 000	1 738 000	1 713 000
Revenue	1 700 000	1 701 000	1 738 000	1 713 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	65 000	52 000	54 000
Depreciation	9 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	683 000	724 000	765 000	686 000
Operating Profit	1 017 000	977 000	973 000	1 027 000
Financial Income	21 000	5 000	7 000	13 000
Financial Costs	209 000	123 000	165 000	235 000
Financial Balance	−188 000	−118 000	−158 000	−222 000
Dividends	0	0	0	0
Net Income	829 000	858 000	815 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 761 000	24 761 000	24 210 000	24 210 000
Machinery and Plant Facilities	27 000	36 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 788 000	24 797 000	24 210 000	24 210 000
Total Fiancial Fixed Assets	0	0	−24 000	−24 000
Total Fixed Assets	25 895 000	25 841 000	25 199 000	25 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 101 000	843 000	1 215 000	1 057 000
Total Current Assets	1 105 000	857 000	1 258 000	1 111 000
Total Assets	27 001 000	26 698 000	26 457 000	26 256 000
Total Equity	9 235 000	8 406 000	7 547 000	6 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 375 000	17 932 000	18 533 000	19 135 000
Creditors	12 000	4 000	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	379 000	356 000	357 000	388 000
Total Current Debt	391 000	360 000	377 000	388 000
Total Equity and Debt	27 001 000	26 698 000	26 457 000	26 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,98 %	10,21 %	10,8 %	11,94 %
Debt-to-Equity Ratio	1,88	2,13	2,46	2,84
Operating Profit Margin	59,82 %	57,44 %	55,98 %	59,95 %
Current Ratio	2,83	2,38	3,34	2,86
Quick Ratio	2,83	2,38	3,34	2,86
Equity Ratio	0,34	0,31	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %