VIGELAND BYGG EIENDOM AS

4520 LINDESNES

Finances

Return on Equity

0,33 %

Current Ratio

5,42

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 305 000	1 472 000	13 581 000
Net Income	9 000	965 000	947 000	1 096 000
Total Assets	3 224 000	4 530 000	8 598 000	9 220 000
Total Equity	2 687 000	2 678 000	4 913 000	4 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 305 000	1 472 000	13 581 000
Expenditure	45 000	87 000	223 000	12 343 000
Operating Profit	−45 000	1 217 000	1 250 000	1 238 000
Financial Income	56 000	67 000	65 000	279 000
Financial Costs	0	46 000	101 000	165 000
Financial Balance	56 000	21 000	−36 000	114 000
Earnings Before Tax	11 000	1 238 000	1 214 000	1 352 000
Tax	2 000	272 000	267 000	257 000
Net Income	9 000	965 000	947 000	1 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 671 000	3 826 000	8 173 000	6 766 000
Total Current Assets	553 000	703 000	425 000	2 454 000
Total Assets	3 224 000	4 530 000	8 598 000	9 220 000
Total Retained Equity	2 587 000	2 578 000	4 813 000	4 666 000
Total Equity	2 687 000	2 678 000	4 913 000	4 766 000
Total Long-Term Debt	435 000	530 000	2 750 000	2 805 000
Total Current Debt	102 000	1 321 000	935 000	1 649 000
Total Equity and Debt	3 224 000	4 530 000	8 598 000	9 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	12 874 000
Other Income	0	1 305 000	1 472 000	707 000
Revenue	0	1 305 000	1 472 000	13 581 000
Cost of Goods Sold	0	0	18 000	7 971 000
Salary Costs	0	0	32 000	3 452 000
Depreciation	0	0	68 000	98 000
Impairment	0	0	0	0
Expenditure	45 000	87 000	223 000	12 343 000
Operating Profit	−45 000	1 217 000	1 250 000	1 238 000
Financial Income	56 000	67 000	65 000	279 000
Financial Costs	0	46 000	101 000	165 000
Financial Balance	56 000	21 000	−36 000	114 000
Dividends	0	3 200 000	800 000	1 500 000
Net Income	9 000	965 000	947 000	1 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 210 000	4 277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	21 000	21 000	27 000
Total Tangible Assets	21 000	21 000	4 231 000	4 305 000
Total Fiancial Fixed Assets	2 650 000	3 805 000	3 942 000	2 462 000
Total Fixed Assets	2 671 000	3 826 000	8 173 000	6 766 000
Stock	0	0	0	20 000
Total Investments	0	0	0	0
Cash, Bank	553 000	703 000	402 000	1 200 000
Total Current Assets	553 000	703 000	425 000	2 454 000
Total Assets	3 224 000	4 530 000	8 598 000	9 220 000
Total Equity	2 687 000	2 678 000	4 913 000	4 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	435 000	530 000	2 750 000	2 805 000
Creditors	1 000	1 000	28 000	604 000
Unpaid Taxes	0	0	0	600 000
Dividends	0	3 200 000	800 000	1 500 000
Other Current Debt	3 000	3 000	10 000	319 000
Total Current Debt	102 000	1 321 000	935 000	1 649 000
Total Equity and Debt	3 224 000	4 530 000	8 598 000	9 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	36,03 %	19,28 %	23 %
Debt-to-Equity Ratio	0,16	0,2	0,56	0,59
Operating Profit Margin	-	93,26 %	84,92 %	9,12 %
Current Ratio	5,42	0,53	0,45	1,49
Quick Ratio	5,42	0,53	0,45	1,51
Equity Ratio	0,83	0,59	0,57	0,52
Gross Profit Margin	-	100 %	98,78 %	41,31 %