EIENDOMMEN EIKEVEGEN 2 AS

5308 KLEPPESTØ

Finances

Share Ownership

Return on Equity

218,34 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	655 000	600 000	405 000	479 000
Net Income	369 000	380 000	−315 000	211 000
Total Assets	815 000	837 000	390 000	554 000
Total Equity	169 000	100 000	−58 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	655 000	600 000	405 000	479 000
Expenditure	160 000	99 000	802 000	207 000
Operating Profit	494 000	501 000	−396 000	272 000
Financial Income	1 000	0	1 000	0
Financial Costs	15 000	12 000	7 000	1 000
Financial Balance	−14 000	−12 000	−6 000	−1 000
Earnings Before Tax	480 000	489 000	−402 000	271 000
Tax	111 000	109 000	−87 000	61 000
Net Income	369 000	380 000	−315 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	417 000	421 000	289 000	299 000
Total Current Assets	399 000	416 000	101 000	256 000
Total Assets	815 000	837 000	390 000	554 000
Total Retained Equity	69 000	0	−158 000	157 000
Total Equity	169 000	100 000	−58 000	257 000
Total Long-Term Debt	200 000	350 000	350 000	0
Total Current Debt	446 000	387 000	98 000	297 000
Total Equity and Debt	815 000	837 000	390 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	655 000	600 000	405 000	479 000
Other Income	0	0	0	0
Revenue	655 000	600 000	405 000	479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	160 000	99 000	802 000	207 000
Operating Profit	494 000	501 000	−396 000	272 000
Financial Income	1 000	0	1 000	0
Financial Costs	15 000	12 000	7 000	1 000
Financial Balance	−14 000	−12 000	−6 000	−1 000
Dividends	300 000	222 000	0	200 000
Net Income	369 000	380 000	−315 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	404 000	421 000	289 000	294 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	5 000
Total Tangible Assets	417 000	421 000	289 000	299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	417 000	421 000	289 000	299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	399 000	416 000	14 000	256 000
Total Current Assets	399 000	416 000	101 000	256 000
Total Assets	815 000	837 000	390 000	554 000
Total Equity	169 000	100 000	−58 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	350 000	350 000	0
Creditors	1 000	1 000	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	222 000	0	200 000
Other Current Debt	34 000	56 000	61 000	36 000
Total Current Debt	446 000	387 000	98 000	297 000
Total Equity and Debt	815 000	837 000	390 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	218,34 %	380 %	543,1 %	82,1 %
Debt-to-Equity Ratio	1,18	3,5	−6,03	0
Operating Profit Margin	75,42 %	83,5 %	−97,78 %	56,78 %
Current Ratio	0,89	1,07	1,03	0,86
Quick Ratio	0,89	1,07	1,03	0,86
Equity Ratio	0,21	0,12	−0,15	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %