BETA EIENDOM AS

7805 NAMSOS

Finances

Return on Equity

51,77 %

Current Ratio

0,03

Debt-to-Equity Ratio

7,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 035 000	1 000 000	984 000	967 000
Net Income	263 000	162 000	229 000	171 000
Total Assets	7 000 000	7 086 000	7 208 000	7 290 000
Total Equity	508 000	565 000	628 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 035 000	1 000 000	984 000	967 000
Expenditure	436 000	532 000	430 000	477 000
Operating Profit	599 000	468 000	554 000	490 000
Financial Income	0	0	0	0
Financial Costs	261 000	260 000	260 000	271 000
Financial Balance	−261 000	−260 000	−260 000	−271 000
Earnings Before Tax	338 000	208 000	294 000	219 000
Tax	74 000	46 000	65 000	48 000
Net Income	263 000	162 000	229 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 916 000	6 978 000	7 110 000	7 074 000
Total Current Assets	84 000	107 000	98 000	217 000
Total Assets	7 000 000	7 086 000	7 208 000	7 290 000
Total Retained Equity	361 000	418 000	481 000	456 000
Total Equity	508 000	565 000	628 000	603 000
Total Long-Term Debt	4 050 000	4 540 000	5 030 000	5 520 000
Total Current Debt	2 442 000	1 981 000	1 551 000	1 167 000
Total Equity and Debt	7 000 000	7 086 000	7 208 000	7 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 035 000	1 000 000	984 000	967 000
Revenue	1 035 000	1 000 000	984 000	967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	350 000	334 000	317 000	299 000
Impairment	0	0	0	0
Expenditure	436 000	532 000	430 000	477 000
Operating Profit	599 000	468 000	554 000	490 000
Financial Income	0	0	0	0
Financial Costs	261 000	260 000	260 000	271 000
Financial Balance	−261 000	−260 000	−260 000	−271 000
Dividends	0	0	0	0
Net Income	263 000	162 000	229 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	15 000	9 000	7 000
Real Eastate	6 890 000	6 963 000	7 101 000	7 066 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 890 000	6 963 000	7 101 000	7 066 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 916 000	6 978 000	7 110 000	7 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	65 000	41 000	190 000
Total Current Assets	84 000	107 000	98 000	217 000
Total Assets	7 000 000	7 086 000	7 208 000	7 290 000
Total Equity	508 000	565 000	628 000	603 000
Short-Term Group Debt	2 347 000	1 920 000	1 475 000	1 110 000
Total Long-Term Debt	4 050 000	4 540 000	5 030 000	5 520 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	9 000	10 000
Total Current Debt	2 442 000	1 981 000	1 551 000	1 167 000
Total Equity and Debt	7 000 000	7 086 000	7 208 000	7 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,77 %	28,67 %	36,46 %	28,36 %
Debt-to-Equity Ratio	7,97	8,04	8,01	9,15
Operating Profit Margin	57,87 %	46,8 %	56,3 %	50,67 %
Current Ratio	0,03	0,05	0,06	0,19
Quick Ratio	0,03	0,05	0,06	0,19
Equity Ratio	0,07	0,08	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %