UNIQUE AS

0255 OSLO

Finances

Share Ownership

Return on Equity

−0,88 %

Current Ratio

16,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	1 772 000	3 596 000	1 265 000
Net Income	−392 000	1 168 000	2 945 000	849 000
Total Assets	47 444 000	51 169 000	52 897 000	51 921 000
Total Equity	44 521 000	50 212 000	49 044 000	48 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	1 772 000	3 596 000	1 265 000
Expenditure	592 000	616 000	568 000	405 000
Operating Profit	−389 000	1 157 000	3 028 000	860 000
Financial Income	5 000	14 000	11 000	8 000
Financial Costs	8 000	2 000	4 000	19 000
Financial Balance	−3 000	12 000	7 000	−11 000
Earnings Before Tax	−392 000	1 168 000	3 036 000	849 000
Tax	0	0	90 000	0
Net Income	−392 000	1 168 000	2 945 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	47 444 000	51 169 000	52 897 000	51 921 000
Total Assets	47 444 000	51 169 000	52 897 000	51 921 000
Total Retained Equity	17 956 000	23 648 000	22 479 000	21 834 000
Total Equity	44 521 000	50 212 000	49 044 000	48 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 923 000	957 000	3 853 000	3 522 000
Total Equity and Debt	47 444 000	51 169 000	52 897 000	51 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	1 772 000	3 596 000	1 265 000
Revenue	204 000	1 772 000	3 596 000	1 265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	592 000	616 000	568 000	405 000
Operating Profit	−389 000	1 157 000	3 028 000	860 000
Financial Income	5 000	14 000	11 000	8 000
Financial Costs	8 000	2 000	4 000	19 000
Financial Balance	−3 000	12 000	7 000	−11 000
Dividends	5 300 000	0	2 300 000	2 500 000
Net Income	−392 000	1 168 000	2 945 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	47 306 000	50 320 000	50 755 000	51 679 000
Cash, Bank	138 000	849 000	659 000	224 000
Total Current Assets	47 444 000	51 169 000	52 897 000	51 921 000
Total Assets	47 444 000	51 169 000	52 897 000	51 921 000
Total Equity	44 521 000	50 212 000	49 044 000	48 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 300 000	0	2 300 000	2 500 000
Other Current Debt	620 000	957 000	1 463 000	1 022 000
Total Current Debt	2 923 000	957 000	3 853 000	3 522 000
Total Equity and Debt	47 444 000	51 169 000	52 897 000	51 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,88 %	2,33 %	6 %	1,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−190,69 %	65,29 %	84,2 %	67,98 %
Current Ratio	16,23	53,47	13,73	14,74
Quick Ratio	16,23	53,47	13,73	14,74
Equity Ratio	0,94	0,98	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %