KLEIVELAND EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

20,51 %

Current Ratio

4,09

Debt-to-Equity Ratio

2,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 740 000	1 740 000	1 712 000
Net Income	763 000	730 000	691 000	653 000
Total Assets	11 775 000	11 662 000	11 648 000	11 746 000
Total Equity	3 720 000	3 185 000	2 668 000	2 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 740 000	1 740 000	1 712 000
Expenditure	540 000	549 000	543 000	516 000
Operating Profit	1 260 000	1 191 000	1 197 000	1 196 000
Financial Income	0	0	0	0
Financial Costs	282 000	255 000	310 000	358 000
Financial Balance	−282 000	−255 000	−310 000	−358 000
Earnings Before Tax	978 000	936 000	887 000	838 000
Tax	215 000	206 000	195 000	184 000
Net Income	763 000	730 000	691 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 584 000	9 984 000	10 384 000	10 784 000
Total Current Assets	2 191 000	1 678 000	1 264 000	962 000
Total Assets	11 775 000	11 662 000	11 648 000	11 746 000
Total Retained Equity	3 540 000	3 005 000	2 488 000	2 049 000
Total Equity	3 720 000	3 185 000	2 668 000	2 229 000
Total Long-Term Debt	7 519 000	7 996 000	8 468 000	8 936 000
Total Current Debt	536 000	481 000	512 000	582 000
Total Equity and Debt	11 775 000	11 662 000	11 648 000	11 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 740 000	1 740 000	1 712 000
Revenue	1 800 000	1 740 000	1 740 000	1 712 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	400 000	400 000	400 000	400 000
Impairment	0	0	0	0
Expenditure	540 000	549 000	543 000	516 000
Operating Profit	1 260 000	1 191 000	1 197 000	1 196 000
Financial Income	0	0	0	0
Financial Costs	282 000	255 000	310 000	358 000
Financial Balance	−282 000	−255 000	−310 000	−358 000
Dividends	0	0	0	0
Net Income	763 000	730 000	691 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 584 000	9 984 000	10 384 000	10 784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 584 000	9 984 000	10 384 000	10 784 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 584 000	9 984 000	10 384 000	10 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	174 000	245 000	410 000
Total Current Assets	2 191 000	1 678 000	1 264 000	962 000
Total Assets	11 775 000	11 662 000	11 648 000	11 746 000
Total Equity	3 720 000	3 185 000	2 668 000	2 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 519 000	7 996 000	8 468 000	8 936 000
Creditors	2 000	5 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	356 000	308 000	365 000	476 000
Total Current Debt	536 000	481 000	512 000	582 000
Total Equity and Debt	11 775 000	11 662 000	11 648 000	11 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,51 %	22,92 %	25,9 %	29,3 %
Debt-to-Equity Ratio	2,02	2,51	3,17	4,01
Operating Profit Margin	70 %	68,45 %	68,79 %	69,86 %
Current Ratio	4,09	3,49	2,47	1,65
Quick Ratio	4,09	3,49	2,47	1,65
Equity Ratio	0,32	0,27	0,23	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %