company

SPINE AS

9600 HAMMERFEST

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

75,19 %

Current Ratio

2,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 904 000	1 620 000	1 631 000
Net Income	403 000	235 000	131 000	11 000
Total Assets	890 000	691 000	554 000	261 000
Total Equity	536 000	383 000	148 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 904 000	1 620 000	1 631 000
Expenditure	1 487 000	1 602 000	1 453 000	1 616 000
Operating Profit	516 000	302 000	168 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	516 000	302 000	168 000	14 000
Tax	114 000	66 000	37 000	3 000
Net Income	403 000	235 000	131 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	62 000	72 000	25 000
Total Current Assets	819 000	629 000	482 000	236 000
Total Assets	890 000	691 000	554 000	261 000
Total Retained Equity	436 000	283 000	48 000	−83 000
Total Equity	536 000	383 000	148 000	17 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	354 000	307 000	405 000	244 000
Total Equity and Debt	890 000	691 000	554 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 003 000	1 904 000	1 563 000	1 631 000
Other Income	0	0	57 000	0
Revenue	2 003 000	1 904 000	1 620 000	1 631 000
Cost of Goods Sold	0	15 000	18 000	0
Salary Costs	745 000	786 000	671 000	1 062 000
Depreciation	16 000	10 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 487 000	1 602 000	1 453 000	1 616 000
Operating Profit	516 000	302 000	168 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	250 000	0	0	0
Net Income	403 000	235 000	131 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	37 000	47 000	0
Total Tangible Assets	46 000	37 000	47 000	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	70 000	62 000	72 000	25 000
Stock	0	0	0	0
Total Investments	10 000	10 000	10 000	10 000
Cash, Bank	663 000	437 000	416 000	170 000
Total Current Assets	819 000	629 000	482 000	236 000
Total Assets	890 000	691 000	554 000	261 000
Total Equity	536 000	383 000	148 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	76 000	71 000	27 000	7 000
Unpaid Taxes	86 000	74 000	73 000	104 000
Dividends	250 000	0	0	0
Other Current Debt	77 000	95 000	269 000	129 000
Total Current Debt	354 000	307 000	405 000	244 000
Total Equity and Debt	890 000	691 000	554 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,19 %	61,36 %	88,51 %	64,71 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	25,76 %	15,86 %	10,37 %	0,86 %
Current Ratio	2,31	2,05	1,19	0,97
Quick Ratio	2,31	2,05	1,19	0,97
Equity Ratio	0,6	0,55	0,27	0,07
Gross Profit Margin	100 %	99,21 %	98,89 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English