VENNESLA LEGESENTER EIENDOM AS

4700 VENNESLA

Finances

Return on Equity

1 434,68 %

Current Ratio

5,83

Debt-to-Equity Ratio

3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 763 000	1 147 000	1 147 000	1 094 000
Net Income	8 895 000	298 000	326 000	357 000
Total Assets	3 211 000	4 758 000	4 705 000	4 949 000
Total Equity	620 000	911 000	613 000	611 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 763 000	1 147 000	1 147 000	1 094 000
Expenditure	315 000	672 000	608 000	468 000
Operating Profit	11 448 000	475 000	539 000	626 000
Financial Income	6 000	2 000	2 000	1 000
Financial Costs	50 000	94 000	123 000	170 000
Financial Balance	−44 000	−92 000	−121 000	−169 000
Earnings Before Tax	11 404 000	382 000	418 000	458 000
Tax	2 509 000	84 000	92 000	101 000
Net Income	8 895 000	298 000	326 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 560 000	3 755 000	3 939 000
Total Current Assets	3 211 000	1 198 000	950 000	1 010 000
Total Assets	3 211 000	4 758 000	4 705 000	4 949 000
Total Retained Equity	70 000	361 000	63 000	61 000
Total Equity	620 000	911 000	613 000	611 000
Total Long-Term Debt	2 039 000	3 227 000	3 485 000	3 718 000
Total Current Debt	551 000	620 000	607 000	620 000
Total Equity and Debt	3 211 000	4 758 000	4 705 000	4 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 763 000	1 147 000	1 147 000	1 094 000
Revenue	11 763 000	1 147 000	1 147 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	68 000	11 000
Depreciation	97 000	194 000	223 000	242 000
Impairment	0	0	0	0
Expenditure	315 000	672 000	608 000	468 000
Operating Profit	11 448 000	475 000	539 000	626 000
Financial Income	6 000	2 000	2 000	1 000
Financial Costs	50 000	94 000	123 000	170 000
Financial Balance	−44 000	−92 000	−121 000	−169 000
Dividends	0	0	325 000	407 000
Net Income	8 895 000	298 000	326 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 560 000	3 754 000	3 936 000
Machinery and Plant Facilities	0	0	1 000	3 000
Fixtures	0	0	0	0
Total Tangible Assets	0	3 560 000	3 755 000	3 939 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 560 000	3 755 000	3 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 211 000	1 198 000	950 000	1 010 000
Total Current Assets	3 211 000	1 198 000	950 000	1 010 000
Total Assets	3 211 000	4 758 000	4 705 000	4 949 000
Total Equity	620 000	911 000	613 000	611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 039 000	3 227 000	3 485 000	3 718 000
Creditors	13 000	51 000	79 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	325 000	407 000
Other Current Debt	50 000	472 000	95 000	74 000
Total Current Debt	551 000	620 000	607 000	620 000
Total Equity and Debt	3 211 000	4 758 000	4 705 000	4 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 434,68 %	32,71 %	53,18 %	58,43 %
Debt-to-Equity Ratio	3,29	3,54	5,69	6,09
Operating Profit Margin	97,32 %	41,41 %	46,99 %	57,22 %
Current Ratio	5,83	1,93	1,57	1,63
Quick Ratio	5,83	1,93	1,57	1,63
Equity Ratio	0,19	0,19	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %