NONNEHAGEN EIENDOM AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

3,61 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	579 000	534 000	554 000
Net Income	58 000	274 000	277 000	294 000
Total Assets	2 089 000	2 444 000	2 454 000	2 468 000
Total Equity	1 608 000	1 550 000	1 425 000	1 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	579 000	534 000	554 000
Expenditure	142 000	195 000	137 000	126 000
Operating Profit	103 000	384 000	397 000	428 000
Financial Income	0	0	0	0
Financial Costs	29 000	32 000	42 000	51 000
Financial Balance	−29 000	−32 000	−42 000	−51 000
Earnings Before Tax	75 000	352 000	355 000	377 000
Tax	16 000	77 000	78 000	83 000
Net Income	58 000	274 000	277 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 011 000	2 054 000	2 097 000	2 140 000
Total Current Assets	78 000	390 000	357 000	328 000
Total Assets	2 089 000	2 444 000	2 454 000	2 468 000
Total Retained Equity	1 488 000	1 430 000	1 305 000	1 179 000
Total Equity	1 608 000	1 550 000	1 425 000	1 299 000
Total Long-Term Debt	56 000	662 000	797 000	932 000
Total Current Debt	425 000	232 000	231 000	238 000
Total Equity and Debt	2 089 000	2 444 000	2 454 000	2 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	246 000	579 000	534 000	554 000
Revenue	246 000	579 000	534 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	142 000	195 000	137 000	126 000
Operating Profit	103 000	384 000	397 000	428 000
Financial Income	0	0	0	0
Financial Costs	29 000	32 000	42 000	51 000
Financial Balance	−29 000	−32 000	−42 000	−51 000
Dividends	0	150 000	150 000	150 000
Net Income	58 000	274 000	277 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 011 000	2 054 000	2 097 000	2 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 011 000	2 054 000	2 097 000	2 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 011 000	2 054 000	2 097 000	2 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	390 000	357 000	328 000
Total Current Assets	78 000	390 000	357 000	328 000
Total Assets	2 089 000	2 444 000	2 454 000	2 468 000
Total Equity	1 608 000	1 550 000	1 425 000	1 299 000
Short-Term Group Debt	400 000	0	0	0
Total Long-Term Debt	56 000	662 000	797 000	932 000
Creditors	7 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	150 000	150 000	150 000
Other Current Debt	0	4 000	3 000	4 000
Total Current Debt	425 000	232 000	231 000	238 000
Total Equity and Debt	2 089 000	2 444 000	2 454 000	2 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,61 %	17,68 %	19,44 %	22,63 %
Debt-to-Equity Ratio	0,03	0,43	0,56	0,72
Operating Profit Margin	41,87 %	66,32 %	74,34 %	77,26 %
Current Ratio	0,18	1,68	1,55	1,38
Quick Ratio	0,18	1,68	1,55	1,38
Equity Ratio	0,77	0,63	0,58	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %