PSYKOLOG TROND HAUG AS

7509 STJØRDAL

Finances

Share Ownership

Return on Equity

23,37 %

Current Ratio

5,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 204 000	1 239 000	1 282 000
Net Income	168 000	91 000	129 000	63 000
Total Assets	866 000	736 000	822 000	724 000
Total Equity	719 000	551 000	460 000	531 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 204 000	1 239 000	1 282 000
Expenditure	1 027 000	1 071 000	1 075 000	1 202 000
Operating Profit	224 000	133 000	164 000	80 000
Financial Income	0	0	0	0
Financial Costs	8 000	2 000	0	0
Financial Balance	−8 000	−2 000	0	0
Earnings Before Tax	216 000	131 000	163 000	80 000
Tax	48 000	39 000	35 000	18 000
Net Income	168 000	91 000	129 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	29 000	7 000	7 000
Total Current Assets	844 000	707 000	815 000	717 000
Total Assets	866 000	736 000	822 000	724 000
Total Retained Equity	619 000	451 000	359 000	431 000
Total Equity	719 000	551 000	460 000	531 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	185 000	362 000	193 000
Total Equity and Debt	866 000	736 000	822 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 250 000	1 204 000	1 239 000	1 281 000
Other Income	0	0	0	1 000
Revenue	1 250 000	1 204 000	1 239 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	207 000	274 000	331 000	441 000
Depreciation	8 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 027 000	1 071 000	1 075 000	1 202 000
Operating Profit	224 000	133 000	164 000	80 000
Financial Income	0	0	0	0
Financial Costs	8 000	2 000	0	0
Financial Balance	−8 000	−2 000	0	0
Dividends	0	0	200 000	0
Net Income	168 000	91 000	129 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	22 000	0	0
Total Tangible Assets	15 000	22 000	0	0
Total Fiancial Fixed Assets	7 000	7 000	7 000	7 000
Total Fixed Assets	22 000	29 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	384 000	585 000	641 000
Total Current Assets	844 000	707 000	815 000	717 000
Total Assets	866 000	736 000	822 000	724 000
Total Equity	719 000	551 000	460 000	531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	42 000	44 000	41 000
Dividends	0	0	200 000	0
Other Current Debt	62 000	103 000	83 000	134 000
Total Current Debt	146 000	185 000	362 000	193 000
Total Equity and Debt	866 000	736 000	822 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,37 %	16,52 %	28,04 %	11,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,92 %	11,05 %	13,24 %	6,24 %
Current Ratio	5,78	3,82	2,25	3,72
Quick Ratio	5,78	3,82	2,25	3,72
Equity Ratio	0,83	0,75	0,56	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %