SØNDRE EIENDOM 9 AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

55,04 %

Current Ratio

1,42

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 170 000	1 083 000	1 090 000
Net Income	601 000	603 000	577 000	537 000
Total Assets	8 049 000	8 148 000	8 223 000	7 285 000
Total Equity	1 092 000	1 091 000	1 088 000	1 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 170 000	1 083 000	1 090 000
Expenditure	228 000	280 000	209 000	246 000
Operating Profit	983 000	889 000	873 000	844 000
Financial Income	0	0	0	0
Financial Costs	213 000	115 000	134 000	155 000
Financial Balance	−213 000	−115 000	−134 000	−155 000
Earnings Before Tax	770 000	774 000	739 000	689 000
Tax	169 000	170 000	163 000	152 000
Net Income	601 000	603 000	577 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 850 000	6 990 000	8 220 000	7 271 000
Total Current Assets	1 200 000	1 158 000	3 000	14 000
Total Assets	8 049 000	8 148 000	8 223 000	7 285 000
Total Retained Equity	442 000	441 000	438 000	436 000
Total Equity	1 092 000	1 091 000	1 088 000	1 086 000
Total Long-Term Debt	6 111 000	6 211 000	6 363 000	5 637 000
Total Current Debt	846 000	846 000	773 000	562 000
Total Equity and Debt	8 049 000	8 148 000	8 223 000	7 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 211 000	1 170 000	1 083 000	1 090 000
Revenue	1 211 000	1 170 000	1 083 000	1 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	228 000	280 000	209 000	246 000
Operating Profit	983 000	889 000	873 000	844 000
Financial Income	0	0	0	0
Financial Costs	213 000	115 000	134 000	155 000
Financial Balance	−213 000	−115 000	−134 000	−155 000
Dividends	600 000	600 000	575 000	400 000
Net Income	601 000	603 000	577 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 835 000	6 975 000	7 115 000	7 256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 835 000	6 975 000	7 115 000	7 256 000
Total Fiancial Fixed Assets	15 000	15 000	1 104 000	15 000
Total Fixed Assets	6 850 000	6 990 000	8 220 000	7 271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 200 000	1 158 000	3 000	14 000
Total Assets	8 049 000	8 148 000	8 223 000	7 285 000
Total Equity	1 092 000	1 091 000	1 088 000	1 086 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 111 000	6 211 000	6 363 000	5 637 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	−11 000	0
Dividends	600 000	600 000	575 000	400 000
Other Current Debt	671 000	669 000	612 000	400 000
Total Current Debt	846 000	846 000	773 000	562 000
Total Equity and Debt	8 049 000	8 148 000	8 223 000	7 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,04 %	55,27 %	53,03 %	49,45 %
Debt-to-Equity Ratio	5,6	5,69	5,85	5,19
Operating Profit Margin	81,17 %	75,98 %	80,61 %	77,43 %
Current Ratio	1,42	1,37	0	0,02
Quick Ratio	1,42	1,37	0	0,02
Equity Ratio	0,14	0,13	0,13	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %