VADSØ AKTIVITETSSENTER AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

112,24 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 218 000	1 293 000	1 201 000
Net Income	330 000	406 000	538 000	234 000
Total Assets	1 033 000	1 029 000	1 151 000	1 018 000
Total Equity	294 000	294 000	293 000	292 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 260 000	1 218 000	1 293 000	1 201 000
Expenditure	829 000	690 000	596 000	894 000
Operating Profit	431 000	528 000	697 000	308 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	431 000	528 000	697 000	308 000
Tax	101 000	122 000	159 000	74 000
Net Income	330 000	406 000	538 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	263 000	305 000	347 000
Total Current Assets	812 000	766 000	846 000	671 000
Total Assets	1 033 000	1 029 000	1 151 000	1 018 000
Total Retained Equity	83 000	82 000	82 000	81 000
Total Equity	294 000	294 000	293 000	292 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	739 000	735 000	858 000	726 000
Total Equity and Debt	1 033 000	1 029 000	1 151 000	1 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 260 000	1 218 000	1 293 000	1 201 000
Revenue	1 260 000	1 218 000	1 293 000	1 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	829 000	690 000	596 000	894 000
Operating Profit	431 000	528 000	697 000	308 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	330 000	405 000	537 000	234 000
Net Income	330 000	406 000	538 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	221 000	263 000	305 000	347 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	221 000	263 000	305 000	347 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	221 000	263 000	305 000	347 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	800 000	662 000	768 000	671 000
Total Current Assets	812 000	766 000	846 000	671 000
Total Assets	1 033 000	1 029 000	1 151 000	1 018 000
Total Equity	294 000	294 000	293 000	292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	20 000	35 000	415 000
Unpaid Taxes	0	0	0	0
Dividends	330 000	405 000	537 000	234 000
Other Current Debt	289 000	188 000	126 000	3 000
Total Current Debt	739 000	735 000	858 000	726 000
Total Equity and Debt	1 033 000	1 029 000	1 151 000	1 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,24 %	138,1 %	183,62 %	80,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,21 %	43,35 %	53,91 %	25,65 %
Current Ratio	1,1	1,04	0,99	0,92
Quick Ratio	1,1	1,04	0,99	0,92
Equity Ratio	0,28	0,29	0,25	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %