STRAWBERRY AS

0753 OSLO

Finances

Return on Equity

154,12 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 000	1 000	91 000
Net Income	299 000	−13 000	−23 000	19 000
Total Assets	398 000	4 000	1 000	23 000
Total Equity	194 000	−105 000	−91 000	−68 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 000	1 000	91 000
Expenditure	1 000	18 000	23 000	73 000
Operating Profit	−1 000	−14 000	−23 000	19 000
Financial Income	300 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	300 000	0	0	0
Earnings Before Tax	299 000	−14 000	−23 000	19 000
Tax	0	−1 000	0	0
Net Income	299 000	−13 000	−23 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	0	0	0
Total Current Assets	199 000	4 000	1 000	23 000
Total Assets	398 000	4 000	1 000	23 000
Total Retained Equity	94 000	−205 000	−191 000	−168 000
Total Equity	194 000	−105 000	−91 000	−68 000
Total Long-Term Debt	50 000	0	1 000	1 000
Total Current Debt	154 000	109 000	91 000	90 000
Total Equity and Debt	398 000	4 000	1 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	1 000	91 000
Other Income	0	0	0	0
Revenue	0	4 000	1 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	7 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	1 000	18 000	23 000	73 000
Operating Profit	−1 000	−14 000	−23 000	19 000
Financial Income	300 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	300 000	0	0	0
Dividends	0	0	0	0
Net Income	299 000	−13 000	−23 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	199 000	0	0	0
Total Fixed Assets	199 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	4 000	1 000	18 000
Total Current Assets	199 000	4 000	1 000	23 000
Total Assets	398 000	4 000	1 000	23 000
Total Equity	194 000	−105 000	−91 000	−68 000
Short-Term Group Debt	16 000	0	0	0
Total Long-Term Debt	50 000	0	1 000	1 000
Creditors	0	0	−3 000	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	109 000	94 000	93 000
Total Current Debt	154 000	109 000	91 000	90 000
Total Equity and Debt	398 000	4 000	1 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,12 %	12,38 %	25,27 %	−27,94 %
Debt-to-Equity Ratio	0,26	−0	−0,01	−0,01
Operating Profit Margin	-	−350 %	−2 300 %	20,88 %
Current Ratio	1,29	0,04	0,01	0,26
Quick Ratio	1,29	0,04	0,01	0,26
Equity Ratio	0,49	−26,25	−91	−2,96
Gross Profit Margin	-	100 %	100 %	100 %