SLEMMESTADSENTERET AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

28,24 %

Current Ratio

0,57

Debt-to-Equity Ratio

11,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 787 000	14 689 000	13 975 000	12 543 000
Net Income	3 264 000	4 888 000	3 061 000	3 087 000
Total Assets	154 305 000	154 479 000	161 124 000	167 603 000
Total Equity	11 560 000	8 296 000	8 270 000	5 735 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 787 000	14 689 000	13 975 000	12 543 000
Expenditure	7 763 000	5 294 000	5 215 000	5 913 000
Operating Profit	8 024 000	9 395 000	8 760 000	6 630 000
Financial Income	1 002 000	1 000	9 000	697 000
Financial Costs	4 842 000	3 130 000	4 845 000	4 649 000
Financial Balance	−3 840 000	−3 129 000	−4 836 000	−3 952 000
Earnings Before Tax	4 185 000	6 266 000	3 924 000	2 678 000
Tax	921 000	1 379 000	863 000	−409 000
Net Income	3 264 000	4 888 000	3 061 000	3 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 802 000	154 276 000	160 946 000	166 041 000
Total Current Assets	2 502 000	203 000	178 000	1 562 000
Total Assets	154 305 000	154 479 000	161 124 000	167 603 000
Total Retained Equity	10 610 000	7 346 000	7 320 000	4 785 000
Total Equity	11 560 000	8 296 000	8 270 000	5 735 000
Total Long-Term Debt	138 351 000	144 679 000	150 951 000	156 586 000
Total Current Debt	4 394 000	1 505 000	1 903 000	5 281 000
Total Equity and Debt	154 305 000	154 479 000	161 124 000	167 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 567 000	14 027 000	13 872 000	12 411 000
Other Income	220 000	662 000	104 000	132 000
Revenue	15 787 000	14 689 000	13 975 000	12 543 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 155 000	5 044 000	4 964 000	4 964 000
Impairment	0	0	0	0
Expenditure	7 763 000	5 294 000	5 215 000	5 913 000
Operating Profit	8 024 000	9 395 000	8 760 000	6 630 000
Financial Income	1 002 000	1 000	9 000	697 000
Financial Costs	4 842 000	3 130 000	4 845 000	4 649 000
Financial Balance	−3 840 000	−3 129 000	−4 836 000	−3 952 000
Dividends	0	0	0	0
Net Income	3 264 000	4 888 000	3 061 000	3 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	135 775 000	135 628 000	139 772 000	144 246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	137 247 000	137 623 000	142 098 000	147 062 000
Total Fiancial Fixed Assets	14 555 000	16 653 000	18 848 000	18 979 000
Total Fixed Assets	151 802 000	154 276 000	160 946 000	166 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	525 000	41 000	19 000	343 000
Total Current Assets	2 502 000	203 000	178 000	1 562 000
Total Assets	154 305 000	154 479 000	161 124 000	167 603 000
Total Equity	11 560 000	8 296 000	8 270 000	5 735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	138 351 000	144 679 000	150 951 000	156 586 000
Creditors	1 811 000	248 000	571 000	4 054 000
Unpaid Taxes	0	196 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 615 000	1 060 000	1 332 000	1 228 000
Total Current Debt	4 394 000	1 505 000	1 903 000	5 281 000
Total Equity and Debt	154 305 000	154 479 000	161 124 000	167 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,24 %	58,92 %	37,01 %	53,83 %
Debt-to-Equity Ratio	11,97	17,44	18,25	27,3
Operating Profit Margin	50,83 %	63,96 %	62,68 %	52,86 %
Current Ratio	0,57	0,13	0,09	0,3
Quick Ratio	0,57	0,13	0,09	0,3
Equity Ratio	0,07	0,05	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %