OLSTADMOEN TERRASSEHUS 3 SAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

11,18 %

Current Ratio

27,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	655 000	639 000	639 000
Net Income	73 000	86 000	6 000	136 000
Total Assets	679 000	582 000	659 000	627 000
Total Equity	653 000	581 000	494 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	655 000	639 000	639 000
Expenditure	635 000	568 000	634 000	504 000
Operating Profit	71 000	86 000	5 000	135 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	73 000	86 000	6 000	136 000
Tax	0	0	0	0
Net Income	73 000	86 000	6 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	679 000	582 000	659 000	627 000
Total Assets	679 000	582 000	659 000	627 000
Total Retained Equity	653 000	581 000	494 000	489 000
Total Equity	653 000	581 000	494 000	489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	2 000	164 000	138 000
Total Equity and Debt	679 000	582 000	659 000	627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	704 000	0	0	0
Other Income	2 000	655 000	639 000	639 000
Revenue	706 000	655 000	639 000	639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	19 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	635 000	568 000	634 000	504 000
Operating Profit	71 000	86 000	5 000	135 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	73 000	86 000	6 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	470 000	547 000	470 000
Total Current Assets	679 000	582 000	659 000	627 000
Total Assets	679 000	582 000	659 000	627 000
Total Equity	653 000	581 000	494 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	164 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	2 000	0	2 000
Total Current Debt	25 000	2 000	164 000	138 000
Total Equity and Debt	679 000	582 000	659 000	627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,18 %	14,8 %	1,21 %	27,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,06 %	13,13 %	0,78 %	21,13 %
Current Ratio	27,16	291	4,02	4,54
Quick Ratio	27,16	291	4,02	4,54
Equity Ratio	0,96	1	0,75	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table