AKOYA INVEST AS

0278 OSLO

Finances

Return on Equity

50,69 %

Current Ratio

1 863,11

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 839 965 000	−21 081 000	−33 079 000	304 167 000
Total Assets	4 484 925 000	1 217 333 000	2 974 174 000	2 724 822 000
Total Equity	3 629 867 000	889 482 000	1 210 564 000	1 243 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	254 000	38 000	29 000	50 000
Operating Profit	−254 000	−38 000	−29 000	−50 000
Financial Income	1 854 135 000	5 401 000	5 813 000	351 317 000
Financial Costs	13 083 000	26 445 000	38 863 000	47 100 000
Financial Balance	1 841 052 000	−21 044 000	−33 050 000	304 217 000
Earnings Before Tax	1 840 798 000	−21 081 000	−33 079 000	304 167 000
Tax	833 000	0	0	0
Net Income	1 839 965 000	−21 081 000	−33 079 000	304 167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 612 502 000	1 212 502 000	2 969 575 000	2 612 502 000
Total Current Assets	1 872 423 000	4 831 000	4 600 000	112 320 000
Total Assets	4 484 925 000	1 217 333 000	2 974 174 000	2 724 822 000
Total Retained Equity	3 629 327 000	593 770 000	614 851 000	647 930 000
Total Equity	3 629 867 000	889 482 000	1 210 564 000	1 243 642 000
Total Long-Term Debt	854 053 000	327 851 000	1 711 352 000	1 399 092 000
Total Current Debt	1 005 000	0	52 259 000	82 088 000
Total Equity and Debt	4 484 925 000	1 217 333 000	2 974 174 000	2 724 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	38 000	29 000	50 000
Operating Profit	−254 000	−38 000	−29 000	−50 000
Financial Income	1 854 135 000	5 401 000	5 813 000	351 317 000
Financial Costs	13 083 000	26 445 000	38 863 000	47 100 000
Financial Balance	1 841 052 000	−21 044 000	−33 050 000	304 217 000
Dividends	0	0	0	0
Net Income	1 839 965 000	−21 081 000	−33 079 000	304 167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 612 502 000	1 212 502 000	2 969 575 000	2 612 502 000
Total Fixed Assets	2 612 502 000	1 212 502 000	2 969 575 000	2 612 502 000
Stock	0	0	0	0
Total Investments	0	0	12 000	12 000
Cash, Bank	18 369 000	4 831 000	4 588 000	12 308 000
Total Current Assets	1 872 423 000	4 831 000	4 600 000	112 320 000
Total Assets	4 484 925 000	1 217 333 000	2 974 174 000	2 724 822 000
Total Equity	3 629 867 000	889 482 000	1 210 564 000	1 243 642 000
Short-Term Group Debt	0	0	0	157 000
Total Long-Term Debt	854 053 000	327 851 000	1 711 352 000	1 399 092 000
Creditors	172 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	52 258 000	81 931 000
Total Current Debt	1 005 000	0	52 259 000	82 088 000
Total Equity and Debt	4 484 925 000	1 217 333 000	2 974 174 000	2 724 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,69 %	−2,37 %	−2,73 %	24,46 %
Debt-to-Equity Ratio	0,24	0,37	1,41	1,12
Operating Profit Margin	-	-	-	-
Current Ratio	1 863,11	-	0,09	1,37
Quick Ratio	1 863,11	-	0,09	1,37
Equity Ratio	0,81	0,73	0,41	0,46
Gross Profit Margin	-	-	-	-