KNATTEN EIENDOM AS

1634 GAMLE FREDRIKSTAD

Finances

Return on Equity

12,44 %

Current Ratio

14,59

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	192 000	192 000
Net Income	439 000	363 000	455 000	319 000
Total Assets	4 219 000	3 920 000	3 700 000	3 577 000
Total Equity	3 530 000	3 092 000	2 729 000	2 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	192 000	192 000
Expenditure	54 000	59 000	51 000	49 000
Operating Profit	138 000	133 000	141 000	143 000
Financial Income	360 000	285 000	377 000	250 000
Financial Costs	34 000	31 000	39 000	52 000
Financial Balance	326 000	254 000	338 000	198 000
Earnings Before Tax	464 000	388 000	480 000	341 000
Tax	25 000	24 000	25 000	22 000
Net Income	439 000	363 000	455 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 504 000	3 504 000	3 504 000	3 483 000
Total Current Assets	715 000	416 000	196 000	93 000
Total Assets	4 219 000	3 920 000	3 700 000	3 577 000
Total Retained Equity	3 055 000	2 617 000	2 254 000	1 799 000
Total Equity	3 530 000	3 092 000	2 729 000	2 274 000
Total Long-Term Debt	640 000	782 000	923 000	1 060 000
Total Current Debt	49 000	46 000	48 000	243 000
Total Equity and Debt	4 219 000	3 920 000	3 700 000	3 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	192 000	192 000	192 000
Revenue	192 000	192 000	192 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	59 000	51 000	49 000
Operating Profit	138 000	133 000	141 000	143 000
Financial Income	360 000	285 000	377 000	250 000
Financial Costs	34 000	31 000	39 000	52 000
Financial Balance	326 000	254 000	338 000	198 000
Dividends	0	0	0	200 000
Net Income	439 000	363 000	455 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 376 000	2 376 000	2 376 000	2 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 376 000	2 376 000	2 376 000	2 355 000
Total Fiancial Fixed Assets	1 128 000	1 128 000	1 128 000	1 128 000
Total Fixed Assets	3 504 000	3 504 000	3 504 000	3 483 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	689 000	386 000	166 000	60 000
Total Current Assets	715 000	416 000	196 000	93 000
Total Assets	4 219 000	3 920 000	3 700 000	3 577 000
Total Equity	3 530 000	3 092 000	2 729 000	2 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	640 000	782 000	923 000	1 060 000
Creditors	4 000	2 000	2 000	0
Unpaid Taxes	16 000	16 000	16 000	16 000
Dividends	0	0	0	200 000
Other Current Debt	2 000	1 000	1 000	2 000
Total Current Debt	49 000	46 000	48 000	243 000
Total Equity and Debt	4 219 000	3 920 000	3 700 000	3 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,44 %	11,74 %	16,67 %	14,03 %
Debt-to-Equity Ratio	0,18	0,25	0,34	0,47
Operating Profit Margin	71,88 %	69,27 %	73,44 %	74,48 %
Current Ratio	14,59	9,04	4,08	0,38
Quick Ratio	14,59	9,04	4,08	0,38
Equity Ratio	0,84	0,79	0,74	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %