SNEKKERBYGG AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

−41,18 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 672 000	3 120 000	2 220 000	2 515 000
Net Income	−56 000	216 000	−19 000	−14 000
Total Assets	636 000	739 000	383 000	373 000
Total Equity	136 000	192 000	−24 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 672 000	3 120 000	2 220 000	2 515 000
Expenditure	2 738 000	2 883 000	2 239 000	2 524 000
Operating Profit	−66 000	237 000	−18 000	−10 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	1 000	4 000
Financial Balance	−2 000	−3 000	−1 000	−4 000
Earnings Before Tax	−68 000	235 000	−19 000	−14 000
Tax	−11 000	19 000	0	0
Net Income	−56 000	216 000	−19 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	119 000	14 000	62 000
Total Current Assets	520 000	620 000	369 000	311 000
Total Assets	636 000	739 000	383 000	373 000
Total Retained Equity	−214 000	−158 000	−374 000	−355 000
Total Equity	136 000	192 000	−24 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	547 000	408 000	378 000
Total Equity and Debt	636 000	739 000	383 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 672 000	3 120 000	2 195 000	2 515 000
Other Income	0	0	25 000	0
Revenue	2 672 000	3 120 000	2 220 000	2 515 000
Cost of Goods Sold	790 000	1 019 000	744 000	751 000
Salary Costs	1 507 000	1 313 000	1 031 000	1 287 000
Depreciation	14 000	16 000	48 000	66 000
Impairment	0	0	0	0
Expenditure	2 738 000	2 883 000	2 239 000	2 524 000
Operating Profit	−66 000	237 000	−18 000	−10 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	1 000	4 000
Financial Balance	−2 000	−3 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	−56 000	216 000	−19 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	7 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	28 000
Fixtures	98 000	112 000	14 000	34 000
Total Tangible Assets	98 000	112 000	14 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	116 000	119 000	14 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	293 000	91 000	129 000
Total Current Assets	520 000	620 000	369 000	311 000
Total Assets	636 000	739 000	383 000	373 000
Total Equity	136 000	192 000	−24 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	129 000	92 000	39 000
Unpaid Taxes	182 000	186 000	132 000	146 000
Dividends	0	0	0	0
Other Current Debt	219 000	207 000	183 000	193 000
Total Current Debt	500 000	547 000	408 000	378 000
Total Equity and Debt	636 000	739 000	383 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,18 %	112,5 %	79,17 %	280 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−2,47 %	7,6 %	−0,81 %	−0,4 %
Current Ratio	1,04	1,13	0,9	0,82
Quick Ratio	1,04	1,13	0,9	0,82
Equity Ratio	0,21	0,26	−0,06	−0,01
Gross Profit Margin	70,43 %	67,34 %	66,49 %	70,14 %