KRUMMEDIKE BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,77 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 825 000	1 852 000	2 820 000
Net Income	227 000	445 000	540 000	1 538 000
Total Assets	50 666 000	50 780 000	50 810 000	50 870 000
Total Equity	29 584 000	29 357 000	28 912 000	28 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 825 000	1 852 000	2 820 000
Expenditure	1 516 000	1 330 000	1 204 000	1 153 000
Operating Profit	295 000	495 000	647 000	1 667 000
Financial Income	4 000	2 000	4 000	5 000
Financial Costs	72 000	52 000	112 000	135 000
Financial Balance	−68 000	−50 000	−108 000	−130 000
Earnings Before Tax	227 000	445 000	540 000	1 538 000
Tax	0	0	0	0
Net Income	227 000	445 000	540 000	1 538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 122 000	50 038 000	50 018 000	49 971 000
Total Current Assets	544 000	742 000	792 000	900 000
Total Assets	50 666 000	50 780 000	50 810 000	50 870 000
Total Retained Equity	29 581 000	29 354 000	28 909 000	28 370 000
Total Equity	29 584 000	29 357 000	28 912 000	28 373 000
Total Long-Term Debt	20 826 000	21 229 000	21 714 000	22 182 000
Total Current Debt	256 000	195 000	184 000	316 000
Total Equity and Debt	50 666 000	50 780 000	50 810 000	50 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 810 000	1 825 000	1 852 000	2 820 000
Revenue	1 810 000	1 825 000	1 852 000	2 820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	46 000	45 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 516 000	1 330 000	1 204 000	1 153 000
Operating Profit	295 000	495 000	647 000	1 667 000
Financial Income	4 000	2 000	4 000	5 000
Financial Costs	72 000	52 000	112 000	135 000
Financial Balance	−68 000	−50 000	−108 000	−130 000
Dividends	0	0	0	0
Net Income	227 000	445 000	540 000	1 538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 092 000	50 038 000	50 018 000	49 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 092 000	50 038 000	50 018 000	49 971 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	50 122 000	50 038 000	50 018 000	49 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	544 000	734 000	772 000	803 000
Total Current Assets	544 000	742 000	792 000	900 000
Total Assets	50 666 000	50 780 000	50 810 000	50 870 000
Total Equity	29 584 000	29 357 000	28 912 000	28 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 826 000	21 229 000	21 714 000	22 182 000
Creditors	114 000	61 000	21 000	172 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	1 000	28 000	1 000
Total Current Debt	256 000	195 000	184 000	316 000
Total Equity and Debt	50 666 000	50 780 000	50 810 000	50 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,77 %	1,52 %	1,87 %	5,42 %
Debt-to-Equity Ratio	0,7	0,72	0,75	0,78
Operating Profit Margin	16,3 %	27,12 %	34,94 %	59,11 %
Current Ratio	2,13	3,81	4,3	2,85
Quick Ratio	2,13	3,81	4,3	2,85
Equity Ratio	0,58	0,58	0,57	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %